WKSP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 3.12 M2.93 M2.24 M4.1 M5.01 M 14.29 M Gross profit 247.17 K324.39 K396.22 K1.08 M1.57 M 3.37 M Operating expenses 4.15 M4.33 M4.65 M4.7 M6.36 M 20.05 M Selling/general/admin expenses 3.54 M3.6 M4.21 M4.26 M5.89 M 17.96 M Research & development —466.63 K369.6 K304.83 K301.1 K 1.44 M Operating income -3.91 M-4.01 M-4.26 M-3.62 M-4.79 M -16.68 M Non-Operating Income, Total -229.7 K-290.41 K-204.16 K-116.85 K-135.91 K -747.33 K Interest expense, net of interest capitalized 002 49910 2 500 Non-Operating Income, excl. Interest Expenses -229.7 K-290.41 K-189.8 K-116.85 K-135.91 K -732.98 K Unusual income/expense ——-16.85 K0— — Pretax income -4.36 M-16.16 M-4.66 M-3.86 M-5.07 M -29.75 M Equity in earnings ————— — Taxes —3.56 M——— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.13 M-4.3 M-4.46 M-3.73 M-4.93 M -17.42 M Discontinued operations ————— — Net income -4.13 M-4.3 M-4.46 M-3.73 M-4.93 M -17.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.13 M-4.3 M-4.46 M-3.73 M-4.93 M -17.42 M Basic earnings per share (Basic EPS) -1.4-1.14-1.05-0.71-0.75 -3.65 Diluted earnings per share (Diluted EPS) -1.4-1.14-1.05-0.71-0.75 -3.65 Average basic shares outstanding 2.94 M2.77 M4.26 M5.29 M6.56 M 18.88 M Diluted shares outstanding 2.94 M2.77 M4.26 M5.29 M6.56 M 18.88 M EBITDA —-3.28 M-3.81 M-3.17 M-4.32 M -14.58 M EBIT -3.91 M-4.01 M-4.26 M-3.62 M-4.79 M -16.68 M Cost of revenue 2.88 M2.6 M1.84 M3.02 M3.45 M 10.92 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —733.42 K444.97 K443.9 K470.65 K 2.09 M