WKSP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2.93 M2.24 M4.1 M5.01 M4.74 M3.31 M 17.17 M Gross profit 324.39 K396.22 K1.08 M1.57 M1.43 M853.95 K 4.93 M Operating expenses 4.33 M4.65 M4.7 M6.36 M7.57 M6.6 M 25.23 M Selling/general/admin expenses 3.6 M4.21 M4.26 M5.89 M7.1 M6.17 M 23.42 M Research & development 466.63 K369.6 K304.83 K301.1 K563.39 K205.33 K 1.37 M Operating income -4.01 M-4.26 M-3.62 M-4.79 M-6.15 M-5.74 M -20.3 M Non-Operating Income, Total -290.41 K-204.16 K-116.85 K-135.91 K-81.95 K-84.34 K -419.06 K Interest expense, net of interest capitalized 02 49910130.27 K92.38 K 222.66 K Non-Operating Income, excl. Interest Expenses -290.41 K-187.3 K-108.72 K-135.91 K-212.23 K-184.77 K -641.62 K Unusual income/expense —-16.85 K-8 135——8 038 — Pretax income -16.16 M-4.66 M-3.86 M-5.07 M-6.36 M-5.92 M -21.21 M Equity in earnings —————— — Taxes 3.56 M———-1— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.3 M-4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Discontinued operations —————— — Net income -4.3 M-4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.3 M-4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Basic earnings per share (Basic EPS) -1.14-1.05-0.71-0.75-0.65-0.54 -2.65 Diluted earnings per share (Diluted EPS) -1.14-1.05-0.71-0.75-0.65-0.54 -2.65 Average basic shares outstanding 2.77 M4.26 M5.29 M6.56 M6.14 M10.78 M — Diluted shares outstanding 2.77 M4.26 M5.29 M6.56 M6.14 M10.78 M — EBITDA -3.28 M-3.81 M-3.17 M-4.32 M-5.67 M-5.32 M -18.49 M EBIT -4.01 M-4.26 M-3.62 M-4.79 M-6.15 M-5.74 M -20.3 M Cost of revenue 2.6 M1.84 M3.02 M3.45 M3.32 M2.46 M 12.24 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 733.42 K444.97 K443.9 K470.65 K474.79 K426.23 K 1.82 M