WKSP

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 2.24 M4.1 M5.01 M4.74 M3.31 M 17.17 M Gross profit 396.22 K1.08 M1.57 M1.43 M853.95 K 4.93 M Operating expenses 4.65 M4.7 M6.36 M7.57 M6.6 M 25.23 M Selling/general/admin expenses 4.21 M4.26 M5.89 M7.1 M6.17 M 23.42 M Research & development 369.6 K304.83 K301.1 K563.39 K205.33 K 1.37 M Operating income -4.26 M-3.62 M-4.79 M-6.15 M-5.74 M -20.3 M Non-Operating Income, Total -204.16 K-116.85 K-135.91 K-81.95 K-84.34 K -419.06 K Interest expense, net of interest capitalized 2 49910130.27 K92.38 K 222.66 K Non-Operating Income, excl. Interest Expenses -187.3 K-108.72 K-135.91 K-81.95 K-92.38 K -418.96 K Unusual income/expense -16.85 K-8 135——8 038 — Pretax income -4.66 M-3.86 M-5.07 M-6.36 M-5.92 M -21.21 M Equity in earnings ————— — Taxes ———-1— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Discontinued operations ————— — Net income -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M -20.85 M Basic earnings per share (Basic EPS) -1.05-0.71-0.75-0.65-0.54 -2.65 Diluted earnings per share (Diluted EPS) -1.05-0.71-0.75-0.65-0.54 -2.65 Average basic shares outstanding 4.26 M5.29 M6.56 M6.14 M10.78 M — Diluted shares outstanding 4.26 M5.29 M6.56 M6.14 M10.78 M — EBITDA -3.81 M-3.17 M-4.32 M-5.67 M-5.32 M -18.49 M EBIT -4.26 M-3.62 M-4.79 M-6.15 M-5.74 M -20.3 M Cost of revenue 1.84 M3.02 M3.45 M3.32 M2.46 M 12.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 444.97 K443.9 K470.65 K474.79 K426.23 K 1.82 M