WKSP

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 2.24 M4.1 M5.01 M4.74 M3.31 M5.23 M 18.3 M Gross profit 396.22 K1.08 M1.57 M1.43 M853.95 K1.65 M 5.5 M Operating expenses 4.65 M4.7 M6.36 M7.57 M6.6 M5.47 M 26 M Selling/general/admin expenses 4.21 M4.26 M5.89 M7.1 M6.17 M5.05 M 24.21 M Research & development 369.6 K304.83 K301.1 K563.39 K205.33 K214.18 K 1.28 M Operating income -4.26 M-3.62 M-4.79 M-6.15 M-5.74 M-3.82 M -20.5 M Non-Operating Income, Total -204.16 K-116.85 K-135.91 K-81.95 K-84.34 K-146.75 K -448.95 K Interest expense, net of interest capitalized 2 49910130.27 K92.38 K146.84 K 369.49 K Non-Operating Income, excl. Interest Expenses -187.3 K-108.72 K-135.91 K-212.23 K-184.77 K-293.67 K -826.57 K Unusual income/expense -16.85 K-8 135——8 03887 — Pretax income -4.66 M-3.86 M-5.07 M-6.36 M-5.92 M-4.11 M -21.46 M Equity in earnings —————— — Taxes ———-1—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M-3.97 M -21.08 M Discontinued operations —————— — Net income -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M-3.97 M -21.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.46 M-3.73 M-4.93 M-6.36 M-5.83 M-3.97 M -21.08 M Basic earnings per share (Basic EPS) -1.05-0.71-0.75-0.65-0.54-0.33 -2.27 Diluted earnings per share (Diluted EPS) -1.05-0.71-0.75-0.65-0.54-0.33 -2.27 Average basic shares outstanding 4.26 M5.29 M6.56 M6.14 M10.78 M11.86 M — Diluted shares outstanding 4.26 M5.29 M6.56 M6.14 M10.78 M11.86 M — EBITDA -3.81 M-3.17 M-4.32 M-5.67 M-5.32 M-3.4 M -18.71 M EBIT -4.26 M-3.62 M-4.79 M-6.15 M-5.74 M-3.82 M -20.5 M Cost of revenue 1.84 M3.02 M3.45 M3.32 M2.46 M3.58 M 12.8 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 444.97 K443.9 K470.65 K474.79 K426.23 K419.52 K 1.79 M