WTBA

Value 202020212022202320242025 TTM Total revenue 80.44 M106.29 M104.45 M78.4 M78.8 M-8 M 70.25 M Gross profit 80.44 M106.29 M104.45 M77.7 M77.8 M95.25 M 95.25 M Operating expenses 10.57 M10.53 M9.78 M11.26 M11.15 M11.34 M 15.94 M Selling/general/admin expenses 10.57 M10.53 M9.78 M10.83 M12.32 M15.29 M 11.98 M Research & development —————— — Operating income 71.15 M97.47 M96.21 M67.86 M67.91 M85.66 M 81.06 M Non-Operating Income, Total 593 K974 K964 K613 K2.3 M5.16 M -2.76 M Interest expense, net of interest capitalized 17.4 M12.22 M31.61 M91.27 M118.7 M103.24 M 103.24 M Non-Operating Income, excl. Interest Expenses -16.81 M-11.25 M-30.64 M-90.66 M-116.41 M-98.08 M -106 M Unusual income/expense —————— — Pretax income 41.38 M62.91 M59.4 M29.79 M27.44 M41.42 M 41.42 M Equity in earnings —————— — Taxes 8.67 M13.3 M13 M5.65 M3.39 M8.86 M 8.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 32.56 M Discontinued operations —————— — Net income 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 32.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 32.56 M Basic earnings per share (Basic EPS) 1.9932.791.441.431.92 1.92 Diluted earnings per share (Diluted EPS) 1.982.952.761.441.421.92 1.92 Average basic shares outstanding 16.45 M16.53 M16.62 M16.7 M16.81 M16.91 M 67.63 M Diluted shares outstanding 16.52 M16.79 M16.8 M16.75 M16.89 M17 M 68.09 M EBITDA ———68.29 M70.37 M-14.82 M 58.83 M EBIT ———66.43 M66.64 M-19.33 M 54.31 M Cost of revenue ———700 K1 M0 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.5 M1.5 M1.5 M1.86 M3.72 M4.52 M 4.52 M