Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 10.57 M10.53 M9.78 M10.83 M12.32 M12.55 M 11.97 M Research & development —————— — Operating income 71.15 M97.47 M96.21 M67.86 M65.57 M80.49 M 84.9 M Non-Operating Income, Total 593 K974 K964 K613 K-46 K-2.76 M -2.73 M Interest expense, net of interest capitalized 17.4 M12.22 M31.61 M91.27 M118.7 M103.24 M 100.97 M Non-Operating Income, excl. Interest Expenses -16.81 M-11.25 M-30.64 M-90.66 M-118.75 M-106 M -103.7 M Unusual income/expense —————— — Pretax income 41.38 M62.91 M59.4 M29.79 M27.44 M41.42 M 44.86 M Equity in earnings —————— — Taxes 8.67 M13.3 M13 M5.65 M3.39 M8.86 M 9.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 35.29 M Discontinued operations —————— — Net income 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 35.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 32.71 M49.61 M46.4 M24.14 M24.05 M32.56 M 35.29 M Basic earnings per share (Basic EPS) 1.9932.791.441.431.92 2.07 Diluted earnings per share (Diluted EPS) 1.982.952.761.441.421.92 2.07 Average basic shares outstanding 16.45 M16.53 M16.62 M16.7 M16.81 M16.91 M — Diluted shares outstanding 16.52 M16.79 M16.8 M16.75 M16.89 M17 M — EBITDA 53.96 M85.04 M64.56 M-22.98 M-48.34 M-12.07 M -13.25 M EBIT 52.46 M83.54 M63.06 M-24.84 M-54.4 M-24.51 M -17.81 M Cost of revenue ———700 K1 M0 0 Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.5 M1.5 M1.5 M1.86 M3.72 M4.52 M 4.57 M