AFG

Value 202020212022202320242025 TTM Total revenue 7.91 B6.55 B7.04 B7.83 B8.32 B8.17 B 8.17 B Gross profit 7.91 B5.97 B6.4 B7.11 B3.1 B3.01 B 3.79 B Operating expenses 462 M18 M1.98 B2.25 B2.35 B2.41 B 2.43 B Selling/general/admin expenses 20 M16 M1.72 B1.94 B2.01 B2.06 B 2.06 B Research & development —————— — Operating income 848 M1.33 B1.12 B1.07 B1.12 B1.07 B 1.07 B Non-Operating Income, Total 284 M1.12 B111 M33 M-21 M0 0 Interest expense, net of interest capitalized 88 M94 M85 M76 M76 M80 M 80 M Non-Operating Income, excl. Interest Expenses 196 M1.03 B26 M-43 M-97 M-80 M -80 M Unusual income/expense —————— — Pretax income 848 M6.85 B5.58 B5.98 B1.88 B1.13 B 2.3 B Equity in earnings —321 M267 M99 M46 M56 M 56 M Taxes 127 M254 M225 M221 M237 M231 M 231 M Non-controlling/minority interest 11 M00——— — After tax other income/expense —————— — Net income before discontinued operations 732 M1.08 B898 M852 M887 M842 M 842 M Discontinued operations —914 M00—— — Net income 732 M2 B898 M852 M887 M842 M 842 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 732 M2 B898 M852 M887 M842 M 842 M Basic earnings per share (Basic EPS) 8.2523.4410.5510.0610.5710.08 10.1 Diluted earnings per share (Diluted EPS) 8.223.310.5310.0510.5710.08 10.08 Average basic shares outstanding 88.7 M85.1 M85.1 M84.7 M83.9 M83.5 M 334.2 M Diluted shares outstanding 89.2 M85.6 M85.3 M84.8 M83.9 M83.5 M 334.2 M EBITDA —6.54 B5.07 B5.59 B1.54 B1.39 B 1.39 B EBIT —5.95 B4.42 B4.85 B752 M597 M 1.35 B Cost of revenue —580 M641 M720 M5.23 B5.16 B 4.39 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12 M586 M652 M735 M786 M795 M 35 M