Financials
值 202020212022202320242025 TTM 销售/总务/管理费用 52.21 M63.84 M62.13 M71.07 M86.09 M87.93 M 87.93 M 研发 —————— — 营业收入 -117.64 M555.33 M539.47 M611.86 M659.17 M644.67 M 644.67 M 营业外收入合计 —-106.59 M-95.73 M-111.79 M-110.55 M-80.47 M -80.47 M 利息支出,净利息资本化 4.5 M5.55 M5.72 M5.98 M6 M5.25 M 5.25 M 营业外收入,不包括利息支出 —-5.55 M-5.72 M-5.98 M-6 M-5.25 M -5.25 M 非经常性收入/支出 —-106.59 M-95.73 M-111.79 M-110.55 M-80.47 M -80.47 M 税前收入 -178.22 M448.74 M443.74 M500.07 M548.62 M564.2 M 564.2 M 收益中的权益 86.43 M90.45 M94.22 M105.46 M110.57 M116.44 M 116.44 M 税收 -55.69 M117.12 M117.49 M128.29 M147.73 M151.03 M 151.03 M 非控股/少数股权 5.24 M————— — 税后其他收入/支出 —————— — 终止经营前净收入 -122.53 M331.62 M326.24 M371.79 M400.89 M413.16 M 413.16 M 已终止经营 —————— — 净利润 -122.53 M331.62 M326.24 M371.79 M400.89 M413.16 M 413.16 M 稀释调整 000000 0 优先股息 550 K550 K550 K550 K550 K550 K 550 K 普通股股东可获得的稀释净收益 -123.08 M331.07 M325.69 M371.24 M400.34 M412.61 M 412.61 M 每股基本收益(基本 EPS) -0.260.690.680.770.830.86 0.86 稀释每股收益(稀释 EPS) -0.260.690.680.770.830.86 0.86 平均流通基本股 478.28 M477.27 M478.23 M479.38 M480.82 M477.91 M 1.91 B 稀释流通股 478.28 M479.74 M480.3 M482.37 M485.25 M482.18 M 1.93 B 息税折旧摊销前利润 -99.06 M583.22 M567.36 M611.41 M657.87 M623 M 676 M 息税前利润 -283.02 M398.21 M359.21 M398.7 M441.19 M412.76 M 412.76 M 营业成本 165.39 M157.12 M180.25 M213.16 M217.98 M231.91 M 231.91 M 其他销售成本 165.39 M157.12 M180.25 M213.16 M217.98 M231.91 M 231.91 M 折旧摊销(现金流) 183.97 M185.01 M208.15 M212.71 M216.68 M210.24 M 263.24 M