Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.21 M63.84 M62.13 M71.07 M86.09 M87.93 M 87.93 M Research & development —————— — Operating income 117.64 M555.33 M539.47 M611.86 M659.17 M644.67 M 644.67 M Non-Operating Income, Total —106.59 M95.73 M111.79 M110.55 M80.47 M 80.47 M Interest expense, net of interest capitalized 4.5 M5.55 M5.72 M5.98 M6 M5.25 M 5.25 M Non-Operating Income, excl. Interest Expenses —-5.55 M-5.72 M-5.98 M-6 M-5.25 M -5.25 M Unusual income/expense —106.59 M95.73 M111.79 M110.55 M80.47 M 80.47 M Pretax income 178.22 M448.74 M443.74 M500.07 M548.62 M564.2 M 564.2 M Equity in earnings 86.43 M90.45 M94.22 M105.46 M110.57 M116.44 M 116.44 M Taxes 55.69 M117.12 M117.49 M128.29 M147.73 M151.03 M 151.03 M Non-controlling/minority interest 5.24 M————— — After tax other income/expense —————— — Net income before discontinued operations 122.53 M331.62 M326.24 M371.79 M400.89 M413.16 M 413.16 M Discontinued operations —————— — Net income 122.53 M331.62 M326.24 M371.79 M400.89 M413.16 M 413.16 M Dilution adjustment 1.1 M00000 0 Preferred dividends 550 K550 K550 K550 K550 K550 K 550 K Diluted net income available to common stockholders 123.08 M331.07 M325.69 M371.24 M400.34 M412.61 M 412.61 M Basic earnings per share (Basic EPS) -0.260.690.680.770.830.86 0.86 Diluted earnings per share (Diluted EPS) -0.260.690.680.770.830.86 0.86 Average basic shares outstanding 478.28 M477.27 M478.23 M479.38 M480.82 M477.91 M 1.91 B Diluted shares outstanding 478.28 M479.74 M480.3 M482.37 M485.25 M482.18 M 1.93 B EBITDA -99.06 M583.22 M567.36 M611.41 M657.87 M623 M 676 M EBIT -283.02 M398.21 M359.21 M398.7 M441.19 M412.76 M 412.76 M Cost of revenue 165.39 M157.12 M180.25 M213.16 M217.98 M231.91 M 231.91 M Other cost of goods sold 165.39 M157.12 M180.25 M213.16 M217.98 M231.91 M 231.91 M Depreciation & amortization (cash flow) 183.97 M185.01 M208.15 M212.71 M216.68 M210.24 M 263.24 M