AOS

Value 202020212022202320242025 TTM Total revenue 2.9 B3.54 B3.75 B3.85 B3.82 B3.83 B 3.83 B Gross profit 1.11 B1.31 B1.33 B1.48 B1.46 B1.49 B 1.49 B Operating expenses 763.2 M807.9 M772.7 M856.3 M871.3 M869.2 M 774.2 M Selling/general/admin expenses 660.3 M701.4 M670.9 M727.4 M739.3 M759.4 M 759.4 M Research & development 80.7 M94.2 M89 M97.5 M101.7 M95 M — Operating income 503.2 M682 M362 M809.6 M707.7 M728.6 M 728.6 M Non-Operating Income, Total 11 M20.4 M425.6 M6.9 M8.5 M600 K 600 K Interest expense, net of interest capitalized 7.3 M4.3 M9.4 M12 M6.7 M13.5 M 13.5 M Non-Operating Income, excl. Interest Expenses -7.3 M-4.3 M-9.4 M-12 M-6.7 M-13.5 M -13.5 M Unusual income/expense 11 M20.4 M425.6 M6.9 M8.5 M600 K 600 K Pretax income 443.9 M625.6 M223.7 M733.5 M701 M715.1 M 715.1 M Equity in earnings —————— — Taxes 99 M138.5 M-12 M176.9 M167.4 M168.9 M 168.9 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 344.9 M487.1 M235.7 M556.6 M533.6 M546.2 M 546.2 M Discontinued operations —————— — Net income 344.9 M487.1 M235.7 M556.6 M533.6 M546.2 M 546.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 344.9 M487.1 M235.7 M556.6 M533.6 M546.2 M 546.2 M Basic earnings per share (Basic EPS) 2.133.051.523.713.653.87 3.87 Diluted earnings per share (Diluted EPS) 2.123.021.513.693.633.85 3.85 Average basic shares outstanding 161.53 M159.91 M154.79 M149.95 M146 M141.03 M 568.92 M Diluted shares outstanding 162.6 M161.32 M155.78 M151.02 M147.08 M141.91 M 572.35 M EBITDA 425 M580.9 M633.8 M706.8 M663.6 M703.3 M 798.3 M EBIT 345 M503 M556.9 M628.5 M584.8 M618.2 M 713.2 M Cost of revenue 1.79 B2.23 B2.42 B2.37 B2.36 B2.34 B 2.34 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80 M77.9 M76.9 M78.3 M78.8 M85.1 M 85.1 M