Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 556.07 M518.42 M488.39 M500.07 M482.65 M — Research & development 209.08 M219.38 M205.46 M189.93 M180.63 M — Operating income 482.45 M279.57 M180.87 M160.2 M137.48 M -45.84 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 562.22 M341.64 M255.59 M281.35 M231.02 M 1.16 B Equity in earnings -191 K47 K-7.21 M4.1 M-14.95 M — Taxes 39.99 M5.34 M-8.96 M10.16 M8.63 M 45.6 M Non-controlling/minority interest 358 K-16.58 M-4.43 M-1.4 M-7.92 M — After tax other income/expense ————— — Net income before discontinued operations 521.87 M352.88 M268.98 M272.58 M230.31 M 1.11 B Discontinued operations ————— — Net income 521.87 M352.88 M268.98 M272.58 M230.31 M 1.11 B Dilution adjustment —48.89 M12.99 M13.81 M15.21 M — Preferred dividends —64.62 M19.95 M21.59 M23.65 M — Diluted net income available to common stockholders 521.87 M337.16 M262.02 M264.81 M221.88 M 1.11 B Basic earnings per share (Basic EPS) 4.372.72.12.161.83 — Diluted earnings per share (Diluted EPS) 4.352.692.12.161.82 — Average basic shares outstanding 477.47 M499.86 M499.16 M489.95 M484.95 M 1.97 B Diluted shares outstanding 479.69 M500.48 M499.67 M491.25 M486.55 M 1.98 B EBITDA 440.63 M281.89 M177.64 M-835.5 M-797.43 M — EBIT 414.53 M233.4 M133.39 M-869.93 M-824.56 M — Cost of revenue 147.31 M164.44 M179.08 M198.86 M203.2 M — Other cost of goods sold 14.86 M6.16 M14.12 M13.4 M11.69 M — Depreciation & amortization (cash flow) 26.1 M48.49 M44.25 M34.43 M27.12 M 45.59 M