Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 556.07 M518.42 M488.39 M500.07 M482.65 M434.24 M — Research & development 209.08 M219.38 M205.46 M189.93 M180.63 M152.11 M — Operating income 482.45 M279.57 M180.87 M160.2 M137.48 M110.01 M -43.3 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 562.22 M341.64 M255.59 M281.35 M231.02 M219.05 M 987.02 M Equity in earnings -191 K47 K-7.21 M4.1 M-14.95 M14.7 M — Taxes 39.99 M5.34 M-8.96 M10.16 M8.63 M20.27 M 4.67 M Non-controlling/minority interest 358 K-16.58 M-4.43 M-1.4 M-7.92 M-7.54 M — After tax other income/expense —————— — Net income before discontinued operations 521.87 M352.88 M268.98 M272.58 M230.31 M206.32 M 982.35 M Discontinued operations —————— — Net income 521.87 M352.88 M268.98 M272.58 M230.31 M206.32 M 982.35 M Dilution adjustment —48.89 M12.99 M13.81 M15.21 M18.87 M — Preferred dividends —64.62 M19.95 M21.59 M23.65 M27.12 M — Diluted net income available to common stockholders 521.87 M337.16 M262.02 M264.81 M221.88 M198.07 M 982.35 M Basic earnings per share (Basic EPS) 28.5317.1914.4815.3513.3611.78 54.97 Diluted earnings per share (Diluted EPS) 28.417.1714.4715.3113.3111.74 54.83 Average basic shares outstanding 477.47 M499.86 M499.16 M489.95 M484.95 M470.19 M — Diluted shares outstanding 479.69 M500.48 M499.67 M491.25 M486.55 M472.1 M — EBITDA 1.35 B281.89 M177.64 M-835.5 M-797.43 M-768.48 M — EBIT 414.53 M233.4 M133.39 M-869.93 M-824.56 M-794.88 M — Cost of revenue 147.31 M164.44 M179.08 M198.86 M203.2 M255.08 M — Other cost of goods sold 14.86 M6.16 M14.12 M13.4 M11.69 M9.66 M — Depreciation & amortization (cash flow) 26.1 M48.49 M44.25 M34.43 M27.12 M26.4 M 43.06 M