BLCO

Value 2022202320242025 TTM Total revenue 3.77 B4.15 B4.79 B5.1 B 5.1 B Gross profit 3.75 B4.13 B4.77 B5.08 B 5.1 B Operating expenses 2.18 B2.51 B2.89 B3.08 B 3.12 B Selling/general/admin expenses 1.48 B1.74 B2.08 B2.23 B 2.23 B Research & development 307 M324 M343 M371 M 371 M Operating income 207 M130 M162 M113 M 113 M Non-Operating Income, Total 25 M117 M27 M27 M 27 M Interest expense, net of interest capitalized 209 M352 M487 M533 M 421 M Non-Operating Income, excl. Interest Expenses -197 M-309 M-460 M-506 M -394 M Unusual income/expense 13 M74 M—— — Pretax income 73 M166 M234 M317 M 317 M Equity in earnings ———— — Taxes 58 M82 M71 M35 M 35 M Non-controlling/minority interest 9 M12 M12 M8 M 8 M After tax other income/expense 19 M3 M19 M3 M 3 M Net income before discontinued operations 6 M260 M317 M360 M 360 M Discontinued operations ———— — Net income 6 M260 M317 M360 M 360 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 6 M260 M317 M360 M 360 M Basic earnings per share (Basic EPS) 0.02-0.74-0.9-1.02 -1.02 Diluted earnings per share (Diluted EPS) 0.02-0.74-0.9-1.02 -1.02 Average basic shares outstanding 350 M350.5 M351.8 M353.8 M 1.41 B Diluted shares outstanding 350.2 M350.5 M351.8 M353.8 M 1.41 B EBITDA 1.71 B1.79 B2.05 B2.18 B — EBIT 1.56 B1.62 B1.88 B2 B — Cost of revenue 21 M18 M23 M25 M — Other cost of goods sold 21 M18 M23 M25 M — Depreciation & amortization (cash flow) 143 M172 M168 M181 M 18 M