Financials
Value 2022202320242025 TTM Selling/general/admin expenses 1.48 B1.74 B2.08 B2.23 B 2.22 B Research & development 307 M324 M343 M371 M 404 M Operating income 207 M130 M162 M113 M 323 M Non-Operating Income, Total -1 M-87 M3 M-3 M -1 M Interest expense, net of interest capitalized 209 M352 M487 M533 M 389 M Non-Operating Income, excl. Interest Expenses -197 M-365 M-484 M-536 M -390 M Unusual income/expense -13 M-74 M—— — Pretax income 73 M-166 M-234 M-317 M -65 M Equity in earnings ———— — Taxes 58 M82 M71 M35 M 98 M Non-controlling/minority interest 9 M12 M12 M8 M 8 M After tax other income/expense 19 M3 M19 M-3 M -8 M Net income before discontinued operations 6 M-260 M-317 M-360 M -171 M Discontinued operations ———— — Net income 6 M-260 M-317 M-360 M -171 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 6 M-260 M-317 M-360 M -171 M Basic earnings per share (Basic EPS) 0.02-0.74-0.9-1.02 -0.48 Diluted earnings per share (Diluted EPS) 0.02-0.74-0.9-1.02 -0.48 Average basic shares outstanding 350 M350.5 M351.8 M353.8 M — Diluted shares outstanding 350.2 M350.5 M351.8 M353.8 M — EBITDA 350 M302 M330 M294 M 338 M EBIT 207 M130 M162 M113 M 323 M Cost of revenue 21 M18 M23 M25 M — Other cost of goods sold 21 M18 M23 M25 M — Depreciation & amortization (cash flow) 143 M172 M168 M181 M 15 M