CTOS

Value 20202021202220232024 TTM Total revenue 187.52 M1.17 B1.57 B1.87 B1.8 B 1.94 B Gross profit 76.44 M210.01 M383.75 M454.26 M390.27 M 407.3 M Operating expenses 59.2 M251.98 M280.44 M283.31 M263.91 M 267.05 M Selling/general/admin expenses 43.46 M155.78 M210.87 M231.4 M229.54 M 234.7 M Research & development ————— — Operating income 17.25 M41.97 M103.31 M170.95 M126.36 M 140.25 M Non-Operating Income, Total 68.6 M135.11 M56.58 M112.87 M155.55 M 156.86 M Interest expense, net of interest capitalized 3.29 M5.2 M12.6 M36.6 M5.69 M 4.36 M Non-Operating Income, excl. Interest Expenses 59.91 M129.34 M11.65 M57.83 M138.3 M 147.09 M Unusual income/expense 5.4 M571 K32.33 M18.44 M11.55 M 5.42 M Pretax income 51.35 M177.08 M46.73 M58.08 M29.19 M 16.61 M Equity in earnings ————— — Taxes 30.07 M4.4 M7.83 M7.36 M532 K 21.12 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 21.28 M181.5 M38.91 M50.71 M28.66 M 24.35 M Discontinued operations ————— — Net income 21.28 M181.5 M38.91 M50.71 M28.66 M 24.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.28 M181.5 M38.91 M50.71 M28.66 M 24.35 M Basic earnings per share (Basic EPS) —-0.750.160.21-0.12 -0.13 Diluted earnings per share (Diluted EPS) —-0.750.160.21-0.12 -0.13 Average basic shares outstanding —241.37 M247.15 M245.09 M236.97 M 918.29 M Diluted shares outstanding —241.37 M247.71 M245.73 M236.97 M 918.29 M EBITDA -11.92 M167.11 M326.79 M389.94 M362.2 M 397.82 M EBIT -97.97 M-41.97 M103.31 M170.95 M126.36 M 140.25 M Cost of revenue 226.3 M957.14 M1.19 B1.41 B1.41 B 1.53 B Other cost of goods sold 147.76 M—37.58 M55.72 M9.43 M 4.17 M Depreciation & amortization (cash flow) 86.05 M209.07 M223.48 M218.99 M235.84 M 257.58 M