DFH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.01 B1.56 B989.87 M1.15 B969.8 M1.21 B 4.32 B Gross profit 1.01 B1.56 B989.87 M1.15 B968.6 M1.21 B 4.32 B Operating expenses 2.1 M120.37 M119.96 M138.5 M113.19 M128.63 M 500.29 M Selling/general/admin expenses 101.89 M117.09 M116.69 M134.7 M109.51 M124.31 M 485.21 M Research & development —————— — Operating income 1.01 B1.44 B874.6 M1.02 B858.77 M1.08 B 3.83 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 92.42 M168.6 M71.17 M74.06 M60.75 M78.12 M 284.1 M Equity in earnings 99 K266 K180 K17 K103 K117 K 417 K Taxes 20.78 M38.11 M16.16 M17.52 M13.69 M19.32 M 66.7 M Non-controlling/minority interest 993 K1.24 M107 K41 K59 K0 207 K After tax other income/expense —-758 K274 K577 K750 K71 K 1.67 M Net income before discontinued operations 70.65 M129.25 M54.9 M56.58 M47 M58.72 M 217.2 M Discontinued operations —————— — Net income 70.65 M129.25 M54.9 M56.58 M47 M58.72 M 217.2 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 67.28 M125.88 M51.53 M53.2 M43.62 M55.34 M 203.7 M Basic earnings per share (Basic EPS) 0.721.340.550.570.470.6 2.19 Diluted earnings per share (Diluted EPS) 0.71.280.540.560.470.57 2.14 Average basic shares outstanding 93.53 M93.51 M93.55 M93.44 M92.84 M93.11 M 372.94 M Diluted shares outstanding 100.74 M100.3 M101.36 M101.91 M100.64 M101.3 M 405.21 M EBITDA —————— — EBIT 1 B—869.91 M1.01 B855.41 M— — Cost of revenue 0—0100 K1.2 M— — Other cost of goods sold 0—000— — Depreciation & amortization (cash flow) —————— —