Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 116.69 M134.7 M109.51 M124.31 M110.9 M 479.42 M Research & development ————— — Operating income 865.22 M1.02 B861.17 M1.09 B773.83 M 3.74 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 71.17 M74.06 M60.75 M78.12 M18.81 M 231.74 M Equity in earnings 180 K17 K-103 K323 K335 K 572 K Taxes 16.16 M17.52 M13.69 M19.32 M5.25 M 55.79 M Non-controlling/minority interest 107 K-41 K59 K82 K304 K 404 K After tax other income/expense -274 K-577 K-750 K-71 K1.2 M -200 K Net income before discontinued operations 54.9 M56.58 M47 M58.72 M13.26 M 175.55 M Discontinued operations ————— — Net income 54.9 M56.58 M47 M58.72 M13.26 M 175.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 51.53 M53.2 M43.62 M55.34 M9.88 M 162.05 M Basic earnings per share (Basic EPS) 0.550.570.470.60.11 1.75 Diluted earnings per share (Diluted EPS) 0.540.560.470.570.11 1.71 Average basic shares outstanding 93.55 M93.44 M92.84 M93.11 M92.02 M — Diluted shares outstanding 101.36 M101.91 M100.64 M101.3 M92.43 M — EBITDA ————— — EBIT 869.91 M1.01 B857.81 M1.09 B773.94 M 3.73 B Cost of revenue 0100 K-1.2 M-4.3 M-2.2 M -7.6 M Other cost of goods sold 000—0 — Depreciation & amortization (cash flow) ————— —