Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 116.69 M134.7 M109.51 M124.31 M110.9 M128.44 M 473.16 M Research & development —————— — Operating income 865.22 M1.02 B861.17 M1.09 B773.83 M939.02 M 3.66 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 71.17 M74.06 M60.75 M78.12 M18.81 M36.85 M 194.53 M Equity in earnings 180 K17 K-103 K323 K335 K43 K 598 K Taxes 16.16 M17.52 M13.69 M19.32 M5.25 M9 M 47.27 M Non-controlling/minority interest 107 K-41 K59 K82 K304 K123 K 568 K After tax other income/expense -274 K-577 K-879 K-71 K1.2 M-861 K -613 K Net income before discontinued operations 54.9 M56.58 M47 M58.72 M13.26 M27.72 M 146.69 M Discontinued operations —————— — Net income 54.9 M56.58 M47 M58.72 M13.26 M27.72 M 146.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 51.53 M53.2 M43.62 M55.34 M9.88 M24.35 M 133.19 M Basic earnings per share (Basic EPS) 0.550.570.470.60.110.27 1.45 Diluted earnings per share (Diluted EPS) 0.540.560.470.570.110.27 1.42 Average basic shares outstanding 93.55 M93.44 M92.84 M93.11 M92.02 M91.3 M — Diluted shares outstanding 101.36 M101.91 M100.64 M101.3 M92.43 M91.34 M — EBITDA —————— — EBIT 869.91 M1.01 B857.81 M1.09 B773.94 M928.18 M 3.65 B Cost of revenue 0100 K-1.2 M-4.3 M-2.2 M1.4 M -6.3 M Other cost of goods sold 000—00 — Depreciation & amortization (cash flow) —————— —