LVWR

Value 2022202320242025 TTM Total revenue 48.02 M48.56 M26.63 M25.67 M 25.67 M Gross profit 4.09 M4.76 M-12.78 M-4.43 M -4.43 M Operating expenses 123.62 M2.7 M144.86 M96 M 72.31 M Selling/general/admin expenses 87.86 M110.22 M97.57 M71.05 M 71.05 M Research & development 35.61 M54.07 M41.74 M23.89 M — Operating income 84.95 M115.99 M110.36 M75.48 M 75.48 M Non-Operating Income, Total 235 K0206 K321 K — Interest expense, net of interest capitalized ———255 K — Non-Operating Income, excl. Interest Expenses 00206 K66 K — Unusual income/expense 235 K00— — Pretax income 78.97 M109.47 M93.88 M74.92 M 74.92 M Equity in earnings ———— — Taxes 33 K78 K43 K189 K 189 K Non-controlling/minority interest ———— — After tax other income/expense 144 K117 K244 K75 K 75 K Net income before discontinued operations 78.94 M109.55 M93.92 M75.11 M 75.11 M Discontinued operations ———— — Net income 78.94 M109.55 M93.92 M75.11 M 75.11 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 78.94 M109.55 M93.92 M75.11 M 75.11 M Basic earnings per share (Basic EPS) -0.46-0.54-0.46-0.37 -0.37 Diluted earnings per share (Diluted EPS) -0.46-0.54-0.46-0.37 -0.37 Average basic shares outstanding 172 M202.5 M203.21 M203.73 M 814.57 M Diluted shares outstanding 172 M202.5 M203.21 M203.73 M 814.57 M EBITDA -115.12 M7.89 M-147.6 M-90.29 M -66.61 M EBIT -119.52 M2.06 M-157.64 M-100.43 M -76.75 M Cost of revenue 43.93 M43.8 M39.42 M30.11 M 30.11 M Other cost of goods sold 1.07 M6.12 M5.75 M3.05 M 3.05 M Depreciation & amortization (cash flow) 4.4 M5.83 M10.04 M10.14 M 10.14 M