MSN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 4.21 M2.03 M1.84 M1.37 M2.02 M 7.26 M Gross profit 697 K126 K180 K152 K338 K 796 K Operating expenses 1.22 M2.49 M2.33 M1.19 M1.18 M 7.19 M Selling/general/admin expenses 1.22 M2.49 M1.32 M1.2 M1.03 M 6.03 M Research & development ————— — Operating income 733 K2.54 M1.31 M1.2 M826 K 5.87 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 527 K2.36 M1.14 M1.04 M694 K 5.24 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 527 K2.36 M1.14 M1.04 M694 K 5.24 M Discontinued operations ————— — Net income 527 K2.36 M1.14 M1.04 M694 K 5.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 527 K2.36 M1.14 M1.04 M694 K 5.24 M Basic earnings per share (Basic EPS) -0.03-0.11-0.05-0.05-0.04 -0.25 Diluted earnings per share (Diluted EPS) -0.03-0.11-0.05-0.05-0.04 -0.25 Average basic shares outstanding 21.04 M21.04 M21.04 M21.04 M21.04 M 84.17 M Diluted shares outstanding 21.04 M21.04 M21.04 M21.04 M21.04 M 84.17 M EBITDA -506 K-2.34 M-2.13 M-1.02 M-820 K -6.31 M EBIT -527 K-2.36 M-2.15 M-1.04 M-841 K -6.39 M Cost of revenue 3.51 M1.9 M1.66 M1.22 M1.69 M 6.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 21 K21 K20 K21 K21 K 83 K