MSN

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.03 M1.84 M1.37 M2.02 M 7.26 M Gross profit 126 K180 K152 K338 K 796 K Operating expenses 3.56 M2.33 M1.19 M1.18 M 8.26 M Selling/general/admin expenses 2.49 M1.32 M1.2 M1.03 M 6.03 M Research & development ———— — Operating income 2.54 M1.31 M1.2 M826 K 5.87 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 2.36 M1.14 M1.04 M694 K 5.24 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2.36 M1.14 M1.04 M694 K 5.24 M Discontinued operations ———— — Net income 2.36 M1.14 M1.04 M694 K 5.24 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.36 M1.14 M1.04 M694 K 5.24 M Basic earnings per share (Basic EPS) -0.11-0.05-0.05-0.04 -0.25 Diluted earnings per share (Diluted EPS) -0.11-0.05-0.05-0.04 -0.25 Average basic shares outstanding 21.04 M21.04 M21.04 M21.04 M 84.17 M Diluted shares outstanding 21.04 M21.04 M21.04 M21.04 M 84.17 M EBITDA -2.34 M-1.12 M-1.02 M-673 K -5.16 M EBIT -2.36 M-1.14 M-1.04 M-694 K -5.24 M Cost of revenue 1.9 M1.66 M1.22 M1.69 M 6.47 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 21 K20 K21 K21 K 83 K