PIPR

Value 202020212022202320242025 TTM Total revenue 1.25 B2.04 B1.44 B1.36 B1.53 B1.9 B 1.9 B Gross profit 1.25 B2.04 B1.44 B1.36 B1.53 B1.9 B 1.9 B Operating expenses 345.43 M389.24 M387.75 M346.02 M354.14 M393.12 M 404.21 M Selling/general/admin expenses 271.01 M337.9 M340.75 M298.86 M321.34 M357.37 M 357.37 M Research & development —————— — Operating income 907.23 M1.65 B1.05 B1.01 B1.18 B1.51 B 1.5 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 68.55 M441.51 M134.37 M122.59 M218.41 M374.55 M 374.55 M Equity in earnings —————— — Taxes 19.19 M111.14 M33.19 M23.61 M60.97 M80.58 M 80.58 M Non-controlling/minority interest 8.85 M51.85 M9.49 M13.48 M23.67 M12.63 M 89.78 M After tax other income/expense —————— — Net income before discontinued operations 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.33 M Discontinued operations 00———— — Net income 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.33 M Basic earnings per share (Basic EPS) 2.9419.527.925.7211.4416.89 16.87 Diluted earnings per share (Diluted EPS) 2.7216.436.524.9610.2415.82 15.81 Average basic shares outstanding 13.78 M14.27 M13.98 M14.96 M15.84 M16.66 M 66.63 M Diluted shares outstanding 14.9 M16.95 M16.96 M17.22 M17.7 M17.79 M 71.14 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.7 M12.6 M15.6 M17.9 M16.8 M17.4 M 33.76 M