Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 271.01 M337.9 M340.75 M298.86 M321.34 M357.37 M 355.22 M Research & development —————— — Operating income 907.23 M1.65 B1.05 B1.01 B1.18 B1.51 B 1.61 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 68.55 M441.51 M134.37 M122.59 M218.41 M374.55 M 433.05 M Equity in earnings —————— — Taxes 19.19 M111.14 M33.19 M23.61 M60.97 M80.58 M 107.54 M Non-controlling/minority interest 8.85 M51.85 M-9.49 M13.48 M-23.67 M12.63 M 43.85 M After tax other income/expense —————— — Net income before discontinued operations 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.66 M Discontinued operations 00———— — Net income 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.5 M278.51 M110.67 M85.49 M181.11 M281.33 M 281.66 M Basic earnings per share (Basic EPS) 0.734.881.981.432.864.22 4.19 Diluted earnings per share (Diluted EPS) 0.684.111.631.242.563.96 3.96 Average basic shares outstanding 55.12 M57.06 M55.93 M59.83 M63.35 M66.63 M — Diluted shares outstanding 59.6 M67.82 M67.86 M68.9 M70.78 M71.14 M — EBITDA 917.93 M1.67 B1.06 B1.03 B1.19 B1.53 B 1.64 B EBIT 907.23 M1.65 B1.05 B1.01 B1.18 B1.51 B 1.61 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.7 M12.6 M15.6 M17.9 M16.8 M17.4 M 34.26 M