Financials
Value 2021202220232024 TTM Selling/general/admin expenses 545.11 M534.51 M508.14 M575.55 M — Research & development 8.57 M——— — Operating income 269.27 M1.87 B158.66 M133.35 M -5.21 B Non-Operating Income, Total 239.66 M83.78 M13.08 M21.48 M — Interest expense, net of interest capitalized 165.83 M126.63 M151.15 M140.81 M — Non-Operating Income, excl. Interest Expenses 61.73 M-49.62 M-143.79 M-124.11 M — Unusual income/expense 12.1 M6.77 M5.72 M4.78 M — Pretax income 195.44 M1.91 B20.59 M14.02 M 2.34 B Equity in earnings ———— — Taxes 85.11 M52.5 M40.84 M8.14 M — Non-controlling/minority interest 626 K371 K00 — After tax other income/expense 232.54 M45.49 M20.52 M10.16 M — Net income before discontinued operations 110.95 M1.86 B20.25 M22.16 M 2.34 B Discontinued operations ———— — Net income 110.95 M1.86 B20.25 M22.16 M 2.34 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 110.95 M1.86 B20.25 M22.16 M 2.34 B Basic earnings per share (Basic EPS) -1.8-30.78-0.330.36 — Diluted earnings per share (Diluted EPS) -1.8-30.78-0.330.36 38.58 Average basic shares outstanding 60.31 M60.52 M61.43 M60.88 M 243.15 M Diluted shares outstanding 60.31 M60.52 M61.43 M61.9 M 244.16 M EBITDA -34.22 M-1.64 B402.48 M363.3 M — EBIT -295.6 M-1.91 B138.34 M88.54 M — Cost of revenue 614.88 M651.17 M684.3 M762.18 M — Other cost of goods sold 000— — Depreciation & amortization (cash flow) 261.37 M266.82 M264.14 M274.75 M 1.04 B