Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 41.53 M46.53 M41.69 M42.15 M44.71 M49.77 M 178.31 M Research & development —————— — Operating income 523.25 M493.58 M575.4 M760.22 M636.2 M680.9 M 2.65 B Non-Operating Income, Total 261 K561 K133 K202 K281 K484 K 1.1 M Interest expense, net of interest capitalized 29.3 M29.27 M29.16 M26.8 M24.27 M24.67 M 104.9 M Non-Operating Income, excl. Interest Expenses -29.04 M-28.71 M-29.03 M-26.59 M-23.99 M-24.19 M -103.8 M Unusual income/expense —————— — Pretax income 548.71 M529.56 M623.67 M787.17 M676.06 M716.86 M 2.8 B Equity in earnings —————— — Taxes 15.57 M-36.74 M12.68 M64.46 M39.04 M57.48 M 173.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 50.66 M94.84 M97.05 M237.58 M144.31 M179.09 M 658.02 M Discontinued operations —————— — Net income 50.66 M94.84 M97.05 M237.58 M144.31 M179.09 M 658.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 50.49 M94.5 M96.75 M236.97 M144.15 M178.87 M 656.74 M Basic earnings per share (Basic EPS) 0.210.390.40.990.610.76 2.76 Diluted earnings per share (Diluted EPS) 0.210.380.40.990.60.75 2.74 Average basic shares outstanding 240.87 M240.69 M240.03 M238.19 M237.38 M237.94 M 953.54 M Diluted shares outstanding 242.62 M242.75 M241.75 M239.72 M239.03 M239.79 M 960.29 M EBITDA 614.23 M586.06 M665.96 M851.73 M730 M775.49 M 3.02 B EBIT 523.25 M493.58 M575.4 M760.22 M636.2 M680.9 M 2.65 B Cost of revenue 32.59 M42.26 M58.2 M34.98 M48.88 M43.49 M 185.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 91.14 M92.48 M90.56 M91.51 M93.79 M94.6 M 370.46 M