Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 41.69 M42.15 M44.71 M49.77 M45.35 M 181.97 M Research & development ————— — Operating income 109.73 M302.04 M183.34 M236.57 M433.16 M 1.16 B Non-Operating Income, Total 133 K202 K281 K484 K106 K 1.07 M Interest expense, net of interest capitalized 29.16 M26.8 M24.27 M24.67 M19.42 M 95.16 M Non-Operating Income, excl. Interest Expenses -29.03 M-26.59 M-23.99 M-24.19 M-19.31 M -94.08 M Unusual income/expense ————— — Pretax income 623.67 M787.35 M677.59 M715.15 M967.53 M 3.15 B Equity in earnings ————— — Taxes 12.68 M64.46 M39.04 M57.48 M91.53 M 252.51 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 97.05 M237.58 M144.31 M179.09 M341.63 M 902.6 M Discontinued operations ————— — Net income 97.05 M237.58 M144.31 M179.09 M341.63 M 902.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 96.75 M236.97 M144.15 M178.87 M341.25 M 901.23 M Basic earnings per share (Basic EPS) 0.40.990.610.761.45 3.81 Diluted earnings per share (Diluted EPS) 0.40.990.60.751.44 3.78 Average basic shares outstanding 240.03 M238.19 M237.38 M237.94 M235.05 M — Diluted shares outstanding 241.75 M239.72 M239.03 M239.79 M236.4 M — EBITDA 200.29 M393.56 M277.14 M331.17 M521.69 M 1.52 B EBIT 109.73 M302.04 M183.34 M236.57 M433.16 M 1.16 B Cost of revenue 58.2 M34.98 M48.88 M43.49 M58.12 M 185.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 90.56 M91.51 M93.79 M94.6 M88.53 M 368.43 M