Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 41.69 M42.15 M44.71 M49.77 M45.35 M47.71 M 187.54 M Research & development —————— — Operating income 109.73 M302.04 M183.34 M236.57 M433.16 M248.63 M 1.1 B Non-Operating Income, Total 133 K202 K281 K484 K106 K123 K 994 K Interest expense, net of interest capitalized 29.16 M26.8 M24.27 M24.67 M19.42 M14.42 M 82.78 M Non-Operating Income, excl. Interest Expenses -29.03 M-26.59 M-23.99 M-24.19 M-19.31 M-14.29 M -81.78 M Unusual income/expense —————— — Pretax income 623.67 M787.35 M677.59 M715.15 M967.53 M762.37 M 3.12 B Equity in earnings —————— — Taxes 12.68 M64.46 M39.04 M57.48 M91.53 M53.3 M 241.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 97.05 M237.58 M144.31 M179.09 M341.63 M195.32 M 860.35 M Discontinued operations —————— — Net income 97.05 M237.58 M144.31 M179.09 M341.63 M195.32 M 860.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 96.75 M236.97 M144.15 M178.87 M341.25 M195.12 M 859.38 M Basic earnings per share (Basic EPS) 0.40.990.610.761.450.83 3.65 Diluted earnings per share (Diluted EPS) 0.40.990.60.751.440.83 3.62 Average basic shares outstanding 240.03 M238.19 M237.38 M237.94 M235.05 M234.74 M — Diluted shares outstanding 241.75 M239.72 M239.03 M239.79 M236.4 M236.21 M — EBITDA 200.29 M393.56 M277.14 M331.17 M521.69 M341.71 M 1.47 B EBIT 109.73 M302.04 M183.34 M236.57 M433.16 M248.63 M 1.1 B Cost of revenue 58.2 M34.98 M48.88 M43.49 M58.12 M59.34 M 209.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 90.56 M91.51 M93.79 M94.6 M88.53 M93.08 M 370 M