SB-PD

Value 20202021202220232024 TTM Total revenue 5.05 M8.99 M13.04 M4.95 M4.13 M — Gross profit -48.26 M-99.96 M-96.6 M-113.26 M-121.86 M — Operating expenses 91.68 M83.07 M102.19 M102.72 M103.18 M — Selling/general/admin expenses 21.5 M22.5 M21.8 M23.76 M27.04 M — Research & development ————— — Operating income 10.48 M191.42 M184.65 M104.15 M128.43 M — Non-Operating Income, Total 3.46 M11.44 M11.96 M5.61 M11.86 M — Interest expense, net of interest capitalized 21.23 M14.72 M17.14 M24.71 M33.01 M — Non-Operating Income, excl. Interest Expenses -18.41 M-4.08 M-6.53 M-19.85 M-21.77 M — Unusual income/expense 641 K798 K1.35 M756 K618 K — Pretax income 13.94 M202.78 M196.15 M109.76 M108.91 M — Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.9 M174.35 M172.55 M77.35 M97.38 M — Discontinued operations ————— — Net income 12.9 M174.35 M172.55 M77.35 M97.38 M — Dilution adjustment 24.82 M542 K000 — Preferred dividends 12.41 M11.34 M8.98 M8 M8 M — Diluted net income available to common stockholders 25.31 M163.56 M163.58 M69.35 M89.38 M — Basic earnings per share (Basic EPS) —1.441.360.610.83 — Diluted earnings per share (Diluted EPS) —1.441.360.610.83 — Average basic shares outstanding —113.72 M120.65 M113.62 M107.58 M 455.56 M Diluted shares outstanding —113.72 M120.65 M113.62 M107.58 M 455.56 M EBITDA -83.94 M-127.76 M-147.27 M-159.36 M-163.95 M — EBIT -139.94 M-183.03 M-198.8 M-215.97 M-225.04 M — Cost of revenue 53.31 M108.95 M109.65 M118.21 M125.98 M — Other cost of goods sold 53.31 M56.59 M60.13 M64.08 M67.85 M — Depreciation & amortization (cash flow) 55.99 M55.26 M51.53 M56.61 M61.09 M —