Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 38.57 M38.6 M37.88 M39.28 M43.41 M47.82 M 30.93 M Research & development —————— — Operating income 92.97 M130.2 M60.45 M62.55 M61.1 M114.47 M 239.73 M Non-Operating Income, Total 5.7 M0———3.82 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00———0 — Unusual income/expense 5.7 M05.72 M——3.82 M — Pretax income 76.54 M121.41 M49.03 M45.93 M48.55 M102.9 M 107.15 M Equity in earnings —————— — Taxes 20.63 M33.67 M13.74 M13.98 M13.33 M29.41 M 30.75 M Non-controlling/minority interest —————— — After tax other income/expense 5.72 M05.72 M——— — Net income before discontinued operations 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 167 M Discontinued operations —————— — Net income 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 167 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 167 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) ——0.940.8912.14 4.89 Average basic shares outstanding ——37.38 M35.69 M35.27 M34.28 M 136.27 M Diluted shares outstanding ——37.38 M35.69 M35.27 M34.28 M 136.27 M EBITDA —1.16 B1.63 B1.56 B1.36 B1.35 B — EBIT —1.13 B1.6 B1.53 B1.33 B1.32 B — Cost of revenue —248 K5.41 M9.76 M8.04 M6.88 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.62 M34.46 M33.55 M33.43 M32.48 M36.42 M 37.23 M