SGU

Value 202020212022202320242025 TTM Total revenue 1.47 B1.5 B2.01 B1.96 B1.77 B1.79 B 1.87 B Gross profit 475.02 M477.65 M484.23 M470.75 M501.82 M562.87 M 1.66 B Operating expenses 365.39 M366.26 M396.81 M402.65 M417.83 M455.53 M 454.26 M Selling/general/admin expenses 38.57 M38.6 M37.88 M39.28 M43.41 M47.82 M 31.46 M Research & development —————— — Operating income 92.97 M130.2 M60.45 M62.55 M61.1 M114.47 M 151.3 M Non-Operating Income, Total -5.72 M0———3.82 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 00———0 — Unusual income/expense -5.72 M0-5.72 M——3.82 M — Pretax income 76.54 M121.41 M49.03 M45.93 M48.55 M102.9 M 139.25 M Equity in earnings —————— — Taxes 20.63 M33.67 M13.74 M13.98 M13.33 M29.41 M 40.47 M Non-controlling/minority interest —————— — After tax other income/expense -5.72 M0-5.72 M——— — Net income before discontinued operations 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 98.77 M Discontinued operations —————— — Net income 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 98.77 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 55.92 M87.74 M35.29 M31.95 M35.22 M73.5 M 98.77 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) ——0.940.8912.14 3.05 Average basic shares outstanding ——37.38 M35.69 M35.27 M34.28 M — Diluted shares outstanding ——37.38 M35.69 M35.27 M34.28 M — EBITDA 1.14 B1.16 B1.63 B1.56 B1.36 B1.38 B 1.46 B EBIT 1.1 B1.13 B1.62 B1.57 B1.36 B1.34 B 1.43 B Cost of revenue —248 K-5.41 M-9.76 M-8.04 M-6.88 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.62 M34.46 M33.55 M33.43 M32.48 M36.42 M 36.64 M