SPIR

Value 20202021202220232024 TTM Total revenue —43.38 M80.27 M105.7 M110.45 M 77.39 M Gross profit —24.66 M39.94 M63.27 M39.89 M 29.83 M Operating expenses —92.48 M109.03 M107.92 M108.63 M 130.51 M Selling/general/admin expenses —60.87 M73.33 M68.25 M71.96 M 82.59 M Research & development —31.61 M35.15 M38.92 M29.19 M 37.82 M Operating income —67.83 M69.09 M44.65 M68.73 M 100.68 M Non-Operating Income, Total —49.01 M20 M19.23 M33.92 M 165.99 M Interest expense, net of interest capitalized —11.42 M13.96 M19.04 M20.36 M 13.12 M Non-Operating Income, excl. Interest Expenses —32.57 M3.13 M-864 K11.65 M 151.69 M Unusual income/expense —5.02 M2.91 M1.06 M1.91 M 1.17 M Pretax income —18.82 M89.09 M63.88 M102.66 M 209.92 M Equity in earnings ————— — Taxes —497 K322 K72 K159 K 1.85 M Non-controlling/minority interest ————— — After tax other income/expense ——22 K290 K301 K -551 K Net income before discontinued operations —19.31 M89.41 M63.96 M102.82 M 208.16 M Discontinued operations ————— — Net income —19.31 M89.41 M63.96 M102.82 M 208.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —19.31 M89.41 M63.96 M102.82 M 207.83 M Basic earnings per share (Basic EPS) ——-5.12-3.27-4.26 0.51 Diluted earnings per share (Diluted EPS) ——-5.12-3.27-4.26 0.43 Average basic shares outstanding ——17.48 M19.58 M24.16 M 114.85 M Diluted shares outstanding ——17.48 M19.58 M24.16 M 115.54 M EBITDA —-59.32 M-50.75 M-26.42 M-47.01 M -85.81 M EBIT —-67.83 M-69.09 M-44.65 M-68.73 M -100.68 M Cost of revenue —18.72 M40.33 M42.43 M70.56 M 47.56 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) —8.51 M18.34 M18.23 M21.73 M 14.87 M