Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 200 K236.01 M302.52 M297.14 M362.92 M454.65 M 420.55 M Research & development —————— — Operating income -6.83 M1.58 B934.67 M-76.29 M335.96 M1.01 B 1.01 B Non-Operating Income, Total 1.1 M23.11 M23.74 M5 0005.55 M4.39 M 4.39 M Interest expense, net of interest capitalized —304.66 M305.99 M320.26 M491.76 M531.65 M 530.79 M Non-Operating Income, excl. Interest Expenses 1.1 M-304.66 M-305.99 M-320.26 M-491.76 M-531.65 M -530.79 M Unusual income/expense —23.11 M23.74 M5 0005.55 M4.39 M 4.39 M Pretax income -5.73 M1.58 B934.67 M76.29 M335.96 M250.9 M 250.9 M Equity in earnings —————— — Taxes 81 K9.84 M2.81 M6.51 M6.58 M6.87 M 6.87 M Non-controlling/minority interest —1.47 B890.14 M56.55 M314.97 M216.64 M 216.64 M After tax other income/expense —————— — Net income before discontinued operations -5.81 M98.44 M41.72 M13.23 M14.4 M27.38 M 27.38 M Discontinued operations —————— — Net income -5.81 M98.44 M41.72 M13.23 M14.4 M27.38 M 27.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.81 M1.06 B41.72 M13.23 M14.4 M194.31 M 194.31 M Basic earnings per share (Basic EPS) —0.980.45-0.140.130.13 0.13 Diluted earnings per share (Diluted EPS) —0.660.45-0.140.130.12 0.12 Average basic shares outstanding —100.88 M92.48 M93.25 M111.37 M211.41 M 799 M Diluted shares outstanding —1.6 B92.48 M93.25 M111.37 M1.6 B 3.62 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —17.35 M49.4 M50.06 M48.78 M55.51 M 55.51 M