Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 200 K236.01 M302.52 M297.14 M362.92 M454.65 M 425.02 M Research & development —————— — Operating income -6.83 M1.58 B934.67 M-76.29 M335.96 M1.01 B 1.21 B Non-Operating Income, Total 1.1 M23.11 M-23.74 M5 0005.55 M4.39 M -663 K Interest expense, net of interest capitalized —304.66 M305.99 M320.26 M491.76 M531.65 M 551.15 M Non-Operating Income, excl. Interest Expenses 1.1 M-304.66 M-305.99 M-320.26 M-491.76 M-531.65 M -551.15 M Unusual income/expense —23.11 M-23.74 M5 0005.55 M4.39 M -663 K Pretax income -5.73 M1.58 B934.67 M-76.29 M335.96 M250.9 M 689.21 M Equity in earnings —————— — Taxes 81 K9.84 M2.81 M-6.51 M6.58 M6.87 M 27.79 M Non-controlling/minority interest —1.47 B890.14 M-56.55 M314.97 M216.64 M 595.07 M After tax other income/expense —————— — Net income before discontinued operations -5.81 M98.44 M41.72 M-13.23 M14.4 M27.38 M 66.36 M Discontinued operations —————— — Net income -5.81 M98.44 M41.72 M-13.23 M14.4 M27.38 M 66.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.81 M1.06 B41.72 M-13.23 M14.4 M194.31 M 526.76 M Basic earnings per share (Basic EPS) —0.980.45-0.140.130.13 0.3 Diluted earnings per share (Diluted EPS) —0.660.45-0.140.130.12 0.33 Average basic shares outstanding —100.88 M92.48 M93.25 M111.37 M211.41 M — Diluted shares outstanding —1.6 B92.48 M93.25 M111.37 M1.6 B — EBITDA —1.6 B984.07 M-26.23 M384.73 M1.06 B 1.26 B EBIT —1.58 B934.67 M-76.29 M335.96 M1.01 B 1.21 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —17.35 M49.4 M50.06 M48.78 M55.51 M 58.5 M