AGEN

Value 20202021202220232024 TTM Total revenue 88.17 M295.67 M98.02 M156.31 M103.46 M 106.83 M Gross profit 85.82 M292.19 M87.46 M153.2 M102.98 M 105.69 M Operating expenses 66.2 M76.95 M264.56 M325.49 M270.01 M 118.44 M Selling/general/admin expenses 59.22 M76.36 M81.01 M78.74 M71.88 M 63.03 M Research & development 142.62 M178.61 M186.69 M234.57 M155.53 M 105.6 M Operating income 117.23 M25.75 M179.43 M159.55 M120.47 M 60.46 M Non-Operating Income, Total 1.86 M5.05 M12.57 M37 K5.83 M 17.14 M Interest expense, net of interest capitalized ————120.42 M 60.69 M Non-Operating Income, excl. Interest Expenses 1.86 M5.05 M12.57 M37 K-120.42 M -123.01 M Unusual income/expense ————5.83 M 79.47 M Pretax income 119.09 M36.99 M192 M159.59 M5.88 M 16.92 M Equity in earnings ————— — Taxes 00000 — Non-controlling/minority interest 1.98 M4.8 M10.58 M11.68 M5.06 M 4.11 M After tax other income/expense ———-2.01 M-1.45 M — Net income before discontinued operations 180.91 M23.93 M220.07 M-269.11 M227.21 M 162.99 M Discontinued operations ————— — Net income 180.91 M23.93 M220.07 M-269.11 M227.21 M 162.99 M Dilution adjustment 418 K422 K424 K515.3 M430 K 328 K Preferred dividends 209 K211 K212 K213 K215 K 215 K Diluted net income available to common stockholders 181.12 M24.14 M220.29 M245.97 M227.43 M 163.1 M Basic earnings per share (Basic EPS) ——-15.6-13.8-10.59 -1.58 Diluted earnings per share (Diluted EPS) ——-15.6-13.8-10.59 -1.58 Average basic shares outstanding ——14.09 K17.89 K21.47 M 105.94 M Diluted shares outstanding ——14.09 K17.89 K21.47 M 106.92 M EBITDA 27.12 M221.94 M-170.2 M-156.09 M-149.93 M — EBIT 19.62 M215.25 M-177.1 M-172.28 M-167.03 M -12.75 M Cost of revenue 2.35 M3.47 M10.57 M3.11 M486 K 1.14 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.5 M6.7 M6.9 M16.2 M17.1 M —