Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 37 M34 M33 M34 M36 M40 M 40 M Research & development —————— — Operating income 4.36 B2.31 B8.49 B2.28 B2.2 B2.18 B 2.18 B Non-Operating Income, Total -1.02 B-449 M-2.08 B497 M955 M1.12 B 412 M Interest expense, net of interest capitalized 674 M75 M625 M2.29 B2.93 B2.85 B 2.85 B Non-Operating Income, excl. Interest Expenses -1.69 B-524 M-2.71 B-1.79 B-1.98 B-1.73 B -2.44 B Unusual income/expense —————— — Pretax income 5.52 B2.76 B10.57 B2.77 B3.15 B3.3 B 3.3 B Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -266 M749 M-1.19 B155 M863 M1.67 B 1.57 B Discontinued operations —————— — Net income -266 M749 M-1.19 B155 M863 M1.67 B 1.57 B Dilution adjustment 724 M02.59 B000 100 M Preferred dividends 96 M100 M105 M123 M132 M161 M 161 M Diluted net income available to common stockholders 362 M649 M1.29 B32 M731 M1.51 B 1.51 B Basic earnings per share (Basic EPS) -0.661.23-2.410.050.931.48 1.48 Diluted earnings per share (Diluted EPS) -0.661.22-2.410.050.931.47 1.48 Average basic shares outstanding 551.6 M528.1 M537 M618.4 M783.4 M1.02 B 3.9 B Diluted shares outstanding 551.6 M530 M537 M619.6 M786 M1.02 B 3.91 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) -1.08 B-369 M-13 M-201 M-123 M-177 M -177 M