ADDENTAX GROUP CORP. quarterly report, Q3 FY2019

Addentax Group Corp. — Form 10-Q Summary

Business context and reporting period. This unaudited quarterly report covers the three and nine months ended December 31, 2018, the company’s fiscal third quarter and first nine months of fiscal 2019. Addentax operates garment manufacturing and logistics businesses in China; its planned textile supply-chain consulting service had no active clients.

Financial performance and liquidity

MetricThree months ended Dec. 31, 2018Nine months ended Dec. 31, 2018
Revenue$2.54 million$8.11 million
Gross profit / margin$46,063 / 1.8%$1.02 million / 12.6%
Operating loss$545,017$582,127
Net loss$544,977$569,586
  • Quarterly revenue declined 17.0% year over year; gross margin fell from 11.8% to 1.8%. Logistics generated a quarterly gross loss of $23,140, while garment manufacturing produced $69,203 of gross profit.
  • Nine-month revenue declined 24.1% year over year. Gross margin improved to 12.6% from 11.3%, but operating loss widened substantially as operating expenses increased 29.6%, including higher corporate legal and professional costs.
  • Operating cash flow was positive $1.08 million for the nine months, compared with $756,510 in the prior-year period. Cash ended at $356,969. The cash flow benefited from reductions in accounts and other receivables; customer advances also fell materially.
  • At December 31, current assets were $3.13 million and current liabilities were $5.81 million, implying a $2.68 million working-capital deficit. Total liabilities exceeded assets by $1.55 million, leaving a shareholders’ deficit of the same amount.
  • Related-party amounts payable were $4.06 million, unsecured, non-interest-bearing and due on demand. A bank loan of $159,922 bears 5.8% interest and was due in September 2019. Cash flows also show substantial repayments and proceeds from related-party and third-party borrowings.

Changes, outlook and risks

  • Management attributed nine-month revenue declines to ending business with customers it considered low-margin. In the December quarter, it cited intense logistics competition and fewer shipping orders; it also reported higher subcontracting costs when routes fell outside its own network.
  • Management described plans to improve margins through customer-level profitability controls and cost measures. It also discussed adding logistics points and improving profitability in fiscal 2019, but provided no quantified financial guidance.
  • The filing states that substantial doubt exists about the company’s ability to continue as a going concern. Management expects to rely on operating cash flow and financing, including potential CEO support, but says additional capital is needed and may not be available on acceptable terms.
  • Disclosure controls and procedures were reported ineffective as of December 31, 2018. The company disclosed no material change in internal control over financial reporting during the quarter.
  • Other risks include China and RMB exposure, customer and supplier concentration, collectability of receivables, competition, and reliance on related-party funding. The filing reports no pending legal proceedings known to the company and no off-balance-sheet arrangements.
  • After quarter-end, the board approved a 1-for-20 reverse stock split on January 24, 2019. The filing reported 506.92 million shares outstanding as of February 13, 2019.

Important facts for investors to verify

  • Reconcile the liquidity disclosure: the notes describe net current liabilities of $1.55 million, but the reported current assets and current liabilities imply a deficit of approximately $2.68 million; $1.55 million matches the reported total equity deficit.
  • Check the financing disclosures: the cash-flow statement reports third-party borrowing proceeds of $596,628, while the MD&A narrative cites $3,596,628.
  • Assess whether receivables and other receivables are collectible: accounts receivable was $1.89 million, other receivables $195,740, and no doubtful-account allowance was recorded.
  • Confirm the status and implementation of the approved reverse split, and the resulting share count and capital structure.
  • Evaluate the company’s ability to meet on-demand related-party obligations and secure sufficient funding to address its working-capital deficit and going-concern uncertainty.