AXSM

Value 202020212022202320242025 TTM Total revenue -1.25 M—0270.6 M385.69 M638.5 M 638.5 M Gross profit -1.25 M—-5.2 M244.53 M352.39 M591.02 M 591.02 M Operating expenses 99.14 M124.71 M221.34 M427.47 M605.86 M228.55 M 626.24 M Selling/general/admin expenses 28.9 M66.65 M159.25 M323.12 M411.36 M570.6 M 570.6 M Research & development 70.24 M58.06 M57.95 M97.94 M187.08 M183.28 M 183.28 M Operating income -99.14 M-124.71 M-179.8 M231.82 M280.56 M166.76 M 166.76 M Non-Operating Income, Total -2.57 M-5.7 M-7.33 M6.45 M6.57 M6.56 M 6.56 M Interest expense, net of interest capitalized 3.62 M6.25 M10.33 M21.29 M21.58 M15.93 M 15.93 M Non-Operating Income, excl. Interest Expenses -6.18 M-11.94 M-17.66 M-14.83 M-15.01 M-9.37 M -9.37 M Unusual income/expense —————— — Pretax income -106.57 M-136.65 M-198.69 M238.28 M287.13 M183.7 M 183.7 M Equity in earnings —————— — Taxes 0001 M85 K530 K 530 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -102.9 M-130.4 M-187.13 M239.24 M287.22 M183.17 M 183.17 M Discontinued operations —————— — Net income -102.9 M-130.4 M-187.13 M239.24 M287.22 M183.17 M 183.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -102.9 M-130.4 M-187.13 M239.24 M287.22 M183.17 M 183.17 M Basic earnings per share (Basic EPS) ——-4.6-5.27-5.99-3.68 -3.68 Diluted earnings per share (Diluted EPS) ——-4.6-5.27-5.99-3.68 -3.68 Average basic shares outstanding ——40.66 M45.43 M47.91 M49.75 M 198.08 M Diluted shares outstanding ——40.66 M45.43 M47.91 M49.75 M 198.08 M EBITDA ——-219.99 M-172.3 M-241.4 M373.36 M -19.55 M EBIT ——-226.54 M-182.93 M-253.47 M362.47 M -35.22 M Cost of revenue ——5.2 M26.07 M33.3 M47.48 M 47.48 M Other cost of goods sold ——5.2 M26.07 M33.3 M47.48 M 47.48 M Depreciation & amortization (cash flow) 1.28 M1.71 M6.55 M10.63 M12.07 M10.89 M 15.66 M