Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 9.3 M8.48 M10.25 M11.07 M 39.09 M Research & development 162 K216 K00 378 K Operating income 2.42 M2.78 M1.5 M1.97 M 8.68 M Non-Operating Income, Total 36 K-206 K201 K190 K 221 K Interest expense, net of interest capitalized 900 K730 K516 K560 K 2.71 M Non-Operating Income, excl. Interest Expenses -900 K-730 K-516 K-560 K -2.71 M Unusual income/expense 36 K-206 K201 K190 K 221 K Pretax income 3.82 M8.05 M1.97 M10.58 M 24.41 M Equity in earnings ———— — Taxes 100 K-368 K00 -268 K Non-controlling/minority interest ———— — After tax other income/expense 141 K222 K00 363 K Net income before discontinued operations 3.94 M7.24 M1.97 M10.58 M 23.73 M Discontinued operations 54 K62 K00 116 K Net income 3.99 M7.31 M1.97 M10.58 M 23.85 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.73 M7.31 M1.5 M10.58 M 21.13 M Basic earnings per share (Basic EPS) 0.65-3.180.21-1.05 -3.37 Diluted earnings per share (Diluted EPS) 0.211.16-0.08-1.05 0.24 Average basic shares outstanding 6.13 M6.28 M9.44 M10.04 M 31.89 M Diluted shares outstanding 8.2 M6.28 M19.48 M10.04 M 44 M EBITDA 3.47 M-4.01 M-604 K-989 K -2.14 M EBIT 2.42 M-7.62 M-1.5 M-1.97 M -8.68 M Cost of revenue 5.65 M4.88 M4.7 M5.54 M 20.77 M Other cost of goods sold 100 K0300 K800 K 1.2 M Depreciation & amortization (cash flow) 1.05 M3.61 M900 K981 K 6.54 M