CEA Industries Inc. quarterly report, Q3 FY2016

Business context and reporting period

The supplied filing is Surna Inc.’s unaudited Form 10-Q for the quarter ended September 30, 2016, not a filing identified as CEA Industries Inc. Surna develops and sells technologies and design services for controlled-environment agriculture, including indoor cannabis cultivation; it does not produce or sell marijuana. Financial comparisons are with the three and nine months ended September 30, 2015, and the balance sheet compares September 30, 2016 with December 31, 2015.

Financial results and position

MetricQ3 2016Q3 2015Nine months 2016Nine months 2015
Revenue$1.171 million$3.634 million$5.561 million$6.183 million
Gross profit / margin$417,136 / 36%$508,940 / 14%$1.820 million / 33%$844,706 / 14%
Operating expenses$654,015$1.049 million$1.991 million$2.955 million
Operating loss$(236,879)$(540,406)$(171,096)$(2.111) million
Net loss$(668,506)$(1.335) million$(2.118) million$(3.730) million
Cash from operationsNot presented separatelyNot presented separately$34,570$(1.297) million

At September 30, 2016, cash was $235,455, current assets were $1.584 million, and current liabilities were $5.734 million, implying a working-capital deficit of approximately $4.150 million. Total liabilities were $5.750 million, including approximately $2.273 million of current convertible notes, $467,074 of convertible accrued interest, and $287,406 of warrant derivative liability. Shareholders’ deficit was $3.399 million. The company reported $3.112 million of contractual payment obligations, including notes payable and an operating lease.

For the first nine months, investing activities provided $15,094 and financing activities used $144,766; cash declined by $95,102 to $235,455. The filing reports no income tax provision. Basic and diluted loss per share was $(0.02) for the nine-month period and $(0.00) for Q3 2016.

Changes versus prior period

  • Revenue fell 68% in Q3 and 10% for the first nine months, with prior-year sales significantly affected by Nevada cultivation projects.
  • Gross margin improved to 36% in Q3 and 33% year to date. Management attributed the improvement to supplier pricing, product mix, price increases, and reduced installation work; the year-to-date result also reflects a $455,000 warranty charge recorded in Q2 2016.
  • Operating expenses declined 38% in Q3 and 33% year to date, reflecting lower marketing, product-development, and general and administrative spending.
  • Nine-month net loss narrowed 43%, but net other expense increased to $1.947 million, including derivative-liability losses and interest costs. Convertible-note conversions reduced debt-related expense; approximately $890,000 of notes were converted into 17,888,828 common shares during the first half of 2016.

Outlook, risks and unusual items

  • Management stated that existing cash would not fund operations for the next 12 months and that additional capital would be needed to continue beyond December 2016 absent changes to payment obligations or new funding. Notes were due from October 2016 through February 2017; negotiations to convert or amend notes and related warrants were not finalized, with no assurance of success or avoidance of default.
  • The company disclosed recurring losses, a $4.150 million working-capital deficit, approximately $13.182 million of cumulative losses, and no established revenue source sufficient to cover operating costs. Management’s plans include increasing sales, reducing expenditures if necessary, and raising capital; it cautioned that these plans may not succeed and that failure to obtain funding could force cessation of operations.
  • Noncancelable sales commitments for product not yet completed or shipped rose to $4.074 million at September 30, 2016, from $1.662 million at March 31 and $2.310 million at June 30. Management attributed delays in revenue recognition to customers’ facility construction and readiness. It said contracts beginning in October would use FOB shipping terms to reduce reliance on customer receipt of product.
  • Management cited cannabis-market legalization and customer adoption as important to sales, while noting implementation and licensing delays can affect timing. Its stated focus for the remainder of 2016 and 2017 was sales and execution; no numerical revenue or earnings guidance was provided.
  • Disclosure controls were reported ineffective due to material weaknesses, including insufficient accounting expertise and supervisory review and inadequate segregation of duties. Management intended to pursue remediation, but noted that full segregation may not be economically feasible.
  • The filing reports no material legal proceedings or significant subsequent events. It says there were no material changes to the risk factors in the 2015 Form 10-K.

Important facts for investors to verify

  • Confirm the intended issuer: the supplied filing names Surna Inc., despite the request metadata naming CEA Industries Inc.
  • Check the status, maturities, and terms of convertible notes and warrants, and whether any refinancing, conversion, or other funding was completed.
  • Assess whether cash, operating cash flow, and available financing were sufficient to meet obligations after December 2016.
  • Validate the timing and fulfillment of the $4.074 million in contractual sales commitments and the effect of the change to FOB shipping terms.
  • Review progress in remediating the disclosed internal-control weaknesses and the potential effect of the Q2 warranty charge.