BSRR

Value 20202021202220232024 TTM Total revenue 122.44 M140.75 M129.72 M139.12 M146.76 M 144.49 M Gross profit 113.89 M137.1 M118.82 M135.07 M142.16 M 135.27 M Operating expenses 26.62 M30.7 M25.02 M25.54 M25.03 M 17.03 M Selling/general/admin expenses 25.8 M29.87 M25.43 M25.8 M28.08 M 12.59 M Research & development ————— — Operating income 91.82 M111.5 M103.01 M113.89 M120.66 M 122.79 M Non-Operating Income, Total 1.06 M901 K2.34 M-13.03 M1.4 M -738 K Interest expense, net of interest capitalized 5.41 M4.05 M12.2 M50.72 M52.32 M 48.12 M Non-Operating Income, excl. Interest Expenses -4.34 M-3.15 M-9.87 M-63.74 M-50.92 M -48.85 M Unusual income/expense ————— — Pretax income 46.52 M57.2 M44.91 M46.46 M53.87 M 51.8 M Equity in earnings ————— — Taxes 11.08 M14.19 M11.26 M11.62 M13.31 M 12.01 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 35.44 M43.01 M33.66 M34.84 M40.56 M 39.8 M Discontinued operations ————— — Net income 35.44 M43.01 M33.66 M34.84 M40.56 M 39.8 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.44 M43.01 M33.66 M34.84 M40.56 M 39.8 M Basic earnings per share (Basic EPS) 2.332.822.252.372.84 2.9 Diluted earnings per share (Diluted EPS) 2.322.82.242.362.82 2.88 Average basic shares outstanding 15.22 M15.24 M14.96 M14.71 M14.28 M 55.38 M Diluted shares outstanding 15.28 M15.35 M15.02 M14.74 M14.4 M 55.76 M EBITDA 95.95 M115.42 M100.72 M115.5 M120.84 M 119.82 M EBIT 87.26 M106.41 M93.8 M109.53 M117.13 M 118.24 M Cost of revenue 8.55 M3.65 M10.9 M4.06 M4.59 M 9.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.69 M9.01 M6.92 M5.97 M3.71 M 1.58 M