Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 319.14 M388.25 M409.82 M456.83 M434.31 M442.29 M 442.29 M Research & development 85.73 M106.42 M123.77 M146.17 M144.43 M138.28 M 138.28 M Operating income 97.76 M148.27 M108.48 M32.63 M13.41 M244.44 M 244.44 M Non-Operating Income, Total 1.35 M1.09 M2.88 M19.06 M11.24 M8.39 M 8.39 M Interest expense, net of interest capitalized ——136 K515 K515 K515 K 515 K Non-Operating Income, excl. Interest Expenses 1.07 M120 K1.79 M17.91 M9.79 M7.11 M 7.11 M Unusual income/expense 279 K972 K961 K630 K944 K762 K 762 K Pretax income 99.11 M149.36 M111.36 M51.69 M24.66 M252.83 M 252.83 M Equity in earnings —————— — Taxes 21.56 M38.99 M32.41 M29.63 M3.69 M56.09 M 56.09 M Non-controlling/minority interest —1.13 M5.43 M14.89 M00 — After tax other income/expense ———88 K816 K101 K — Net income before discontinued operations 77.55 M109.24 M84.39 M36.94 M20.97 M115.06 M 155.9 M Discontinued operations —————40.84 M — Net income 77.55 M109.24 M84.39 M36.94 M20.97 M155.9 M 155.9 M Dilution adjustment —308 K103.97 M—0— — Preferred dividends —109.4 M109.4 M—0— — Diluted net income available to common stockholders 77.55 M154 K78.95 M22.05 M20.97 M155.9 M 155.9 M Basic earnings per share (Basic EPS) 0.6901.640.270.21.58 1.59 Diluted earnings per share (Diluted EPS) 0.6800.620.190.21.55 1.55 Average basic shares outstanding 112.85 M117.14 M118.47 M113.24 M104.54 M98.84 M 395.45 M Diluted shares outstanding 113.85 M117.14 M128.15 M114.19 M106.26 M100.41 M 401.73 M EBITDA 109.1 M188.74 M153.81 M81.1 M38.77 M272.79 M 271.49 M EBIT 97.76 M148.27 M108.48 M32.63 M13.41 M244.44 M 243.15 M Cost of revenue 42.71 M294.01 M997.48 M262.79 M155.44 M65.47 M 98.77 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.34 M40.48 M45.33 M48.47 M25.36 M28.35 M 28.35 M