Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 54.3 M55.57 M52.49 M50.05 M46.89 M 205 M Research & development ————— — Operating income -8.7 M-3.43 M-977 K-5.86 M5.97 M -4.3 M Non-Operating Income, Total 1.13 M39 K741 K725 K892 K 2.4 M Interest expense, net of interest capitalized 550 K608 K543 K549 K556 K 2.26 M Non-Operating Income, excl. Interest Expenses 557 K-73 K138 K153 K308 K 526 K Unusual income/expense 21 K-496 K60 K23 K28 K -385 K Pretax income -10.77 M-3.91 M-899 K-5.73 M-5.64 M -16.18 M Equity in earnings ————— — Taxes 834 K-3.5 M409 K930 K863 K -1.3 M Non-controlling/minority interest ————— — After tax other income/expense -206 K512 K-202 K-204 K-207 K -101 K Net income before discontinued operations -7.94 M3.75 M-490 K-6.66 M-4.77 M -8.17 M Discontinued operations ————— — Net income -7.94 M3.75 M-490 K-6.66 M-4.77 M -8.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.56 M-6.74 M490 K6.66 M4.77 M 5.18 M Basic earnings per share (Basic EPS) 0.07-0.12-0.02-0.2-0.15 -0.49 Diluted earnings per share (Diluted EPS) 0.07-0.12-0.02-0.2-0.15 -0.49 Average basic shares outstanding 33.02 M33.38 M32.28 M32.49 M32.52 M 130.68 M Diluted shares outstanding 33.06 M33.38 M32.28 M32.49 M32.52 M 130.68 M EBITDA 11.85 M4.49 M10.61 M8.34 M4.76 M 28.19 M EBIT 7.35 M144 K5.84 M4.24 M672 K 10.89 M Cost of revenue 250.96 M247.95 M234.75 M218.07 M199.13 M 899.89 M Other cost of goods sold 250.96 M247.95 M234.75 M218.07 M199.13 M 899.89 M Depreciation & amortization (cash flow) 4.5 M4.34 M4.77 M4.1 M4.09 M 17.3 M