Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1.65 M2.15 M5.78 M3.2 M2.72 M — Research & development 385.53 K1.03 M988.56 K135.15 K1 279 — Operating income 583.38 K459.83 K-6.18 M-12.49 M-10.98 M — Non-Operating Income, Total 1.15 M2.08 M330.56 K-1.56 M-166.2 K — Interest expense, net of interest capitalized ——712.49 K335.96 K168.18 K — Non-Operating Income, excl. Interest Expenses 1.27 M2.18 M-498.51 K-1.88 M-367.34 K — Unusual income/expense -120.25 K-97.99 K116.58 K-17.21 K32.96 K — Pretax income 1.73 M2.54 M-5.85 M-14.05 M-11.14 M — Equity in earnings ————308.68 K — Taxes 437.35 K314.27 K222.12 K8 925378 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.3 M2.23 M-5.63 M-14.04 M-11.14 M -822.01 K Discontinued operations ————— — Net income 1.3 M2.23 M-5.63 M-14.04 M-11.14 M -822.01 K Dilution adjustment 0—0—— — Preferred dividends 975 K—0—— — Diluted net income available to common stockholders 321.36 K2.23 M-5.63 M-14.04 M-11.14 M -822.01 K Basic earnings per share (Basic EPS) 1575-78-103.25-21.46 — Diluted earnings per share (Diluted EPS) 1575-78-103.25-21.46 -9.29 Average basic shares outstanding 20.26 K28.88 K72.12 K135.96 K519.26 K 756.22 K Diluted shares outstanding 20.26 K28.88 K90.68 K274.48 K1.95 M 2.34 M EBITDA 1.75 M1.83 M-4.58 M13.73 M-10.36 M — EBIT 583.38 K459.83 K-6.18 M12.13 M-10.98 M — Cost of revenue 17.23 M36.56 M57.11 M51.14 M34.93 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.16 M1.37 M1.6 M1.6 M617.21 K —