Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.13 M3.01 M4.01 M3.32 M3.9 M3 M 14.22 M Research & development 9.64 M9.71 M10.48 M11.58 M8.2 M5.08 M 35.33 M Operating income -12.6 M-12.57 M-14.38 M-14.78 M-11.97 M-7.83 M -48.96 M Non-Operating Income, Total 746 K785 K948 K834 K716 K611 K 3.11 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 751 K787 K941 K835 K718 K612 K 3.11 M Unusual income/expense -5 000-2 0007 000-1 000-2 000-1 000 3 000 Pretax income 13.35 M13.36 M15.33 M15.61 M12.69 M8.44 M 52.07 M Equity in earnings —————— — Taxes —20.11 M———18.9 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -11.86 M-11.79 M-13.43 M-13.94 M-11.26 M-7.22 M -45.85 M Discontinued operations —————— — Net income -11.86 M-11.79 M-13.43 M-13.94 M-11.26 M-7.22 M -45.85 M Dilution adjustment 23.72 M23.59 M26.88 M27.9 M22.53 M14.45 M 91.75 M Preferred dividends 6 0006 0006 0006 0006 0007 000 25 K Diluted net income available to common stockholders 11.86 M11.79 M13.44 M13.95 M11.26 M7.22 M 45.88 M Basic earnings per share (Basic EPS) -0.26-0.22-0.2-0.21-0.17-0.11 -0.69 Diluted earnings per share (Diluted EPS) -0.26-0.22-0.2-0.21-0.17-0.11 -0.69 Average basic shares outstanding 45.46 M47.65 M66.52 M66.53 M66.64 M66.84 M 266.53 M Diluted shares outstanding 45.46 M47.65 M66.52 M66.53 M66.64 M66.84 M 266.53 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 101 K96 K93 K94 K89 K88 K 364 K