DROPBOX, INC. quarterly report, Q3 FY2019

Dropbox, Inc. — Q3 2019 Form 10-Q

Reporting period: Three and nine months ended September 30, 2019. Amounts are in U.S. dollars; financial figures are in millions unless noted. Dropbox operates a global collaboration and subscription platform, reporting as one segment.

Financial performance and operating metrics

MetricQ3 2019Q3 2018Nine months 2019Nine months 2018
Revenue$428.2$360.3$1,215.3$1,015.8
Gross profit / margin$323.4 / 76%$270.1 / 75%$909.2 / 75%$715.5 / 70%
Operating loss$(18.6)$(8.9)$(73.9)$(482.0)
Net loss$(17.0)$(5.8)$(46.1)$(475.4)
Net loss per share, diluted$(0.04)$(0.01)$(0.11)$(1.39)
  • Q3 revenue grew 19% year over year; nine-month revenue grew 20%. Management attributed growth principally to a 14% increase in paying users and higher average revenue per user (ARPU), reflecting plan mix and pricing changes.
  • Paying users reached 14.0 million at September 30, up from 12.3 million a year earlier. ARPU was $123.15 for Q3 versus $118.60, and $121.75 for the nine-month period versus $116.94.
  • Q3 operating expenses were $342.0 million, up from $279.0 million. Research and development rose 30% to $172.8 million, largely on employee and facility costs. Nine-month operating expenses fell to $983.1 million from $1,197.5 million, mainly because 2018 included substantial IPO-related stock-based compensation (SBC).
  • Gross margin improved year over year in both comparisons as revenue growth exceeded cost-of-revenue growth. Q3 operating loss widened despite higher gross profit, reflecting increased operating expenses.

Cash flow, liquidity and obligations

  • For the first nine months, operating cash flow was $341.7 million versus $301.7 million. Capital expenditures were $110.6 million versus $27.6 million; company-defined free cash flow was $231.1 million versus $274.1 million. Management cited office and datacenter build-outs and bonus payments as factors in the FCF decline.
  • Investing cash outflow was $278.8 million, including $171.6 million net cash paid for HelloSign and $110.6 million in capital expenditures. Financing cash outflow was $137.3 million, principally finance-lease principal and tax withholding on released equity awards.
  • At September 30, cash and cash equivalents were $443.2 million and short-term investments were $587.7 million, totaling approximately $1.031 billion. Cash and equivalents had declined from $519.3 million at December 31, 2018.
  • No borrowings were outstanding under the $725 million revolving credit facility; $60 million of letters of credit left $665 million available. Dropbox reported covenant compliance. Finance lease obligations totaled $198.9 million, while operating lease liabilities totaled $702.2 million; these lease commitments are not conventional funded debt.
  • Current assets were $1,133.6 million and current liabilities $948.3 million. Deferred revenue was $541.1 million, up from $485.0 million at year-end.

Material changes, outlook and risks

  • Pricing and growth: A repackaged Dropbox Plus plan with higher pricing took effect for new and renewing users beginning in Q2 2019. Higher-priced plan mix and renewals at increased prices also supported ARPU.
  • HelloSign: Acquired in February 2019 for preliminary purchase consideration of $177.9 million. The acquisition added $133.0 million of goodwill and $44.6 million of identifiable intangible assets. Up to $48.5 million in future payments to key personnel are service-conditioned compensation, to be expensed over three years.
  • Investment and costs: Management expects infrastructure, research and development, sales and marketing, and administrative expenses to rise in absolute dollars. It expects free cash flow to fluctuate and potentially decline as a percentage of revenue due to infrastructure and office investment. No specific revenue, earnings, or full-year numerical guidance is provided in the supplied filing text.
  • Liquidity outlook: Management believes cash, investments, operating cash flow, and available revolver capacity will meet needs for the foreseeable future. Future requirements depend on growth, renewals, infrastructure, office investment, and other factors.
  • Leases and headquarters: Dropbox adopted ASC 842 on January 1, 2019, recognizing operating lease right-of-use assets and liabilities. The company relocated to its new San Francisco headquarters in Q3; it disclosed $220.2 million of operating leases not yet commenced and substantial long-term headquarters commitments.
  • Legal matters: Six putative securities class actions filed in 2019 allege misleading statements or omissions in the IPO registration statement. The company does not currently expect a material adverse impact, but notes litigation outcomes are uncertain. A separate Synchronoss patent case was resolved in Dropbox’s favor at summary judgment and is on appeal.
  • Key risks: Retaining and converting users, slowing growth, competition and pricing pressure, security or service disruptions, privacy and regulatory compliance, foreign-exchange exposure, and execution/integration of acquisitions. Dropbox had over 600 million registered users but 14.0 million paying users; it noted that many registered users may never convert. The company reported no foreign-currency hedging program.
  • Other items: Nine-month results benefited from a lower SBC burden than in 2018, when $418.7 million of cumulative compensation was recognized upon IPO-related vesting. The nine-month 2019 tax benefit included a $6.9 million HelloSign-related benefit. Disclosure controls were assessed as effective at a reasonable assurance level.

Important facts for investors to verify

  1. Whether paying-user growth, renewals, plan upgrades, and pricing changes continue to support revenue and ARPU growth.
  2. Whether higher operating costs and investment spending can be managed while improving operating profitability and sustaining free cash flow.
  3. The cash-flow and integration effects of HelloSign, including service-conditioned compensation and acquired goodwill/intangibles.
  4. The full scale and timing of lease, headquarters, datacenter, and finance-lease commitments, including leases not yet commenced.
  5. Developments and potential financial exposure from the IPO securities litigation and other legal or regulatory matters.
  6. The effect of SBC and other unusual or noncash items when comparing current results with 2018, and the limits of the company-defined FCF measure.