DCGO

Value 20202021202220232024 TTM Total revenue —318.72 M440.52 M624.29 M616.56 M 368.09 M Gross profit —318.72 M-83.43 M624.29 M616.56 M 368.09 M Operating expenses —303.36 M418.68 M609.23 M587.87 M 449.02 M Selling/general/admin expenses —79.65 M108.16 M139.95 M140.26 M 130.75 M Research & development —3.32 M5.38 M10.86 M11.59 M 13.48 M Operating income —15.36 M21.83 M15.05 M28.69 M -80.93 M Non-Operating Income, Total —11.48 K-987.48 K-686.87 K-939.72 K -1.54 M Interest expense, net of interest capitalized —61.32 K117.66 K—769.04 K 908.16 K Non-Operating Income, excl. Interest Expenses —-9 758-1.11 M0-1.94 M -2.43 M Unusual income/expense —-40.09 K—-686.87 K228.67 K -17.03 K Pretax income —19.8 M22.78 M16.29 M27.75 M -82.46 M Equity in earnings —-66.82 K8 919-343.34 K-316.04 K -192.67 K Taxes —615.7 K-7.96 M6.36 M14.39 M -20.79 M Non-controlling/minority interest —-4.56 M-3.84 M3.19 M-6.63 M -10.08 M After tax other income/expense ——987.48 K313.13 K228.67 K -17.03 K Net income before discontinued operations —19.18 M34.58 M6.86 M19.99 M -51.59 M Discontinued operations ————— — Net income —19.18 M34.58 M6.86 M19.99 M -51.59 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —23.74 M34.58 M6.86 M19.99 M -51.59 M Basic earnings per share (Basic EPS) —0.30.340.070.2 -0.5 Diluted earnings per share (Diluted EPS) —0.250.340.060.18 -0.51 Average basic shares outstanding —80.29 M101.23 M103.51 M102.4 M 400.73 M Diluted shares outstanding —94.86 M102.98 M105.62 M109.42 M 407.76 M EBITDA ——-488.34 M—— — EBIT ——-502.12 M—— — Cost of revenue ——523.95 M—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —7.07 M13.78 M4.83 M15.88 M 15.04 M