Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 86.92 M138.37 M153.4 M133.07 M133.26 M 133.26 M Research & development 18.57 M34.89 M42.44 M36.52 M34.78 M 34.78 M Operating income 24.98 M41.26 M329.8 M710.82 M224.27 M 224.27 M Non-Operating Income, Total 35.74 M12.06 M44.8 M77.49 M16.86 M 16.86 M Interest expense, net of interest capitalized 25.87 M8.41 M15.2 M14.84 M11.29 M 11.29 M Non-Operating Income, excl. Interest Expenses -25.73 M1.82 M7.98 M-14.43 M-9.44 M -9.44 M Unusual income/expense 35.6 M1.82 M21.62 M77.08 M15.02 M 15.02 M Pretax income 60.58 M39.44 M308.18 M633.75 M209.26 M 209.26 M Equity in earnings 60.58 M39.44 M308.18 M633.75 M209.26 M — Taxes 675 K17.18 M18.55 M42.3 M9.96 M 9.96 M Non-controlling/minority interest 10.24 M16.22 M87.24 M178.32 M60.37 M 60.37 M After tax other income/expense ————— — Net income before discontinued operations 17.68 M6.04 M202.39 M413.12 M138.93 M 138.93 M Discontinued operations ————— — Net income 17.68 M6.04 M202.39 M413.12 M138.93 M 138.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.68 M6.04 M202.39 M413.12 M138.93 M 138.93 M Basic earnings per share (Basic EPS) —-0.06-1.79-3.54-1.3 -1.3 Diluted earnings per share (Diluted EPS) —-0.06-1.79-3.54-1.3 -1.3 Average basic shares outstanding —101.11 M112.76 M116.64 M106.65 M 430.03 M Diluted shares outstanding —101.11 M112.76 M116.64 M106.65 M 430.03 M EBITDA -23.23 M-39.07 M-327.85 M-708.58 M-220.97 M -220.97 M EBIT -24.98 M-41.26 M-329.8 M-710.82 M-224.27 M -224.27 M Cost of revenue 40.69 M42.63 M47.48 M54.73 M58.25 M 58.25 M Other cost of goods sold 19.42 M25.87 M34.74 M40.68 M37.95 M 37.95 M Depreciation & amortization (cash flow) 1.75 M2.19 M1.95 M2.25 M3.3 M 3.3 M