FGNXP

Value 20202021202220232024 TTM Total revenue 17.16 M4.86 M37.49 M26.84 M32.02 M 23.83 M Gross profit 17.16 M4.86 M37.49 M26.84 M32.02 M 23.8 M Operating expenses 5.97 M14.93 M19.01 M23 M42.22 M 27.24 M Selling/general/admin expenses 5.97 M9.18 M8.35 M9.66 M4.13 M 10.28 M Research & development ————— — Operating income 11.19 M-10.06 M18.48 M3.85 M24.88 M 27.05 M Non-Operating Income, Total 35.38 M2.65 M10.3 M5.75 M1.88 M 4.61 M Interest expense, net of interest capitalized ————642 K 566 K Non-Operating Income, excl. Interest Expenses 35.38 M2.65 M10.3 M5.75 M1.15 M 3.98 M Unusual income/expense ————91 K — Pretax income 23.12 M7.33 M1.09 M3.85 M23 M 22.79 M Equity in earnings ——7.62 M3.13 M10.71 M 8.72 M Taxes 665 K0504 K1.66 M139 K 391 K Non-controlling/minority interest —1.33 M0—160 K 0 After tax other income/expense ————— — Net income before discontinued operations 22.46 M8.37 M1.09 M3.85 M-20.39 M -7.89 M Discontinued operations 0145 K0—21.54 M -1.35 M Net income 22.46 M8.51 M1.09 M3.85 M1.16 M -9.24 M Dilution adjustment 2.8 M3.38 M1.4 M02.82 M 4.72 M Preferred dividends 1.4 M1.69 M1.79 M1.79 M1.41 M 1.79 M Diluted net income available to common stockholders 23.86 M10.21 M701 K2.06 M2.56 M -6.31 M Basic earnings per share (Basic EPS) ——-2.255.25-2.43 -9.75 Diluted earnings per share (Diluted EPS) ——3.395.25-2.43 -9.75 Average basic shares outstanding ——321.2 K399.68 K1 056 11.72 M Diluted shares outstanding ——321.2 K399.68 K1 056 11.72 M EBITDA ————-9.38 M — EBIT ————-10.2 M — Cost of revenue ————3 000 — Other cost of goods sold ————3 000 — Depreciation & amortization (cash flow) ————829 K 733 K