FORUM MARKETS Inc quarterly report, Q3 FY2021

180 Life Sciences Corp. — Q3 2021 Form 10-Q

Reporting period: Three and nine months ended September 30, 2021. The supplied filing is for 180 Life Sciences Corp. (NASDAQ: ATNF, ATNFW), not Forum Markets Inc. The company is a clinical-stage biotechnology business developing therapies for fibrosis and anti-TNF, cannabidiol-derived drugs, and α7nAChR; it reported no revenue.

Financial performance and position

MetricQ3 2021 / September 30, 2021Comparable period / December 31, 2020
RevenueNone to dateNone to date
Operating expenses$4.22 million$0.73 million in Q3 2020
Operating loss$4.22 million$0.73 million in Q3 2020
Net income (loss)$18.30 million; $0.56 basic and $0.23 diluted per share$(0.83) million in Q3 2020
Cash and cash equivalents$11.69 million$2.11 million
Working capital$(10.59) million$(17.41) million
Total liabilities$27.93 million$25.25 million
Stockholders’ equity$37.14 million$30.29 million

For the first nine months of 2021, the company recorded an operating loss of $11.18 million and a net loss of $21.36 million, versus a $2.94 million net loss in the comparable 2020 period. Operating cash use was $14.34 million, compared with $0.66 million; financing provided $23.86 million, primarily from equity and warrant offerings. Cash increased by $9.58 million to $11.69 million. No meaningful revenue margin is available because the company has no revenue.

Q3 net income was driven chiefly by a $22.04 million non-cash gain from changes in derivative-liability fair value, mainly warrant valuations as the share price declined during the quarter, plus a $0.47 million gain on liability settlements. For the nine-month period, derivative remeasurement instead produced a $10.34 million loss, contributing to the reported net loss. These valuation movements make reported earnings volatile and do not reflect operating profitability.

Changes and financing

  • Operating expenses rose substantially year over year. Q3 general and administrative expense was $3.52 million versus $0.21 million; nine-month expense was $8.74 million versus $1.71 million. The filing attributes the increases principally to public-company legal, accounting and compliance costs, stock compensation, insurance, payroll and settlement costs.
  • The company raised approximately $11.7 million gross in a February offering and $15.0 million gross in an August offering, with reported net proceeds of approximately $10.7 million and $13.9 million, respectively. Shares outstanding increased to 33,968,735 at quarter-end from 26,171,225 at year-end 2020. Additional dilution may result from outstanding warrants, options and future fundraising.
  • Most convertible notes were converted, settled or repaid during the period. At September 30, loans payable were $331,386, including $81,244 owed to related parties; no convertible notes remained outstanding. Current derivative liabilities were $20.89 million, mainly related to warrants.
  • Nine-month R&D expense declined to $0.69 million from $1.21 million, in part due to research tax credits and a paused Alpha-7 project; related-party R&D expense increased to $1.29 million from $0.22 million, including stock compensation and consulting costs.

Outlook, risks and unusual items

  • Going concern: Management states that substantial doubt exists about the company’s ability to continue as a going concern within one year after issuance of the financial statements. Ongoing operations depend on obtaining additional financing; the company has no credit facility or committed capital source. Failure to raise funds could require curtailing development or discontinuing operations.
  • Development outlook: The company expects operating and R&D expenses to increase and anticipates continuing losses. It gave no quantified revenue, earnings or cash-flow guidance and cannot predict when, if ever, it will become profitable. Its Phase 2b Dupuytren’s disease trial follow-up was delayed by COVID-19; follow-up was complete and statistical analysis was underway at the reporting date.
  • Clinical and funding risks: Product candidates remain in clinical or preclinical development and may not prove safe or effective, receive approval, or achieve commercial viability. Clinical timelines and costs are uncertain; further financing may dilute shareholders or be unavailable on acceptable terms. COVID-19 could affect trials, operations and access to capital.
  • Controls: Disclosure controls and procedures were reported ineffective as of September 30, 2021. Continuing material weaknesses include financial reporting systems, segregation of duties, written accounting policies, and controls over period-end reporting and fair-value instruments. Management described remediation plans, including hiring accounting staff and engaging advisers.
  • Legal and settlement items: The company recorded a $450,000 litigation accrual at quarter-end, including $250,000 related to claims involving former KBL executives. Litigation involving former executives and Tyche continued, with outcomes uncertain. The Cantor matter was settled after quarter-end for $200,000, which had been accrued at September 30. A Mintz legal-fee settlement generated an approximately $650,000 gain during the period.
  • Other unusual items: A $363,523 stock-compensation timing error from Q1 was corrected in Q2; management deemed it immaterial and did not restate prior filings. Subsequent events included issuance of 451,986 shares upon exchange of common-stock equivalents and an Oxford University license agreement for HMGB1 technology, with fees, royalties, milestones and maintenance payments.

Important facts for investors to verify

  • Current cash runway, near-term funding needs and the assumptions underlying management’s going-concern assessment.
  • Clinical-trial progress and results, particularly the Dupuytren’s disease statistical analysis, and the expected timing and cost of further trials.
  • Warrant and option terms, derivative-liability valuations, potential share dilution and fully diluted share count.
  • Status, potential financial exposure and subsequent developments in the outstanding litigation and claims.
  • Progress in remediating the disclosed material weaknesses and whether disclosure controls become effective.