Eva Live Inc. (GOAI) - Q2 2024 10-Q Summary
Business Context and Reporting Period
This report covers the quarterly period ended June 30, 2024. Eva Live Inc. operates at the intersection of digital marketing and media monetization, utilizing its AI-driven "Eva Platform" to manage advertising campaigns and traffic arbitrage. The company is classified as a smaller reporting company and an emerging growth company. It is currently in a growth phase, heavily reliant on a concentrated customer base primarily located in North America.
Key Financial Metrics
| Metric | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | Balance Sheet (June 30, 2024) |
|---|---|---|---|
| Total Revenue | $2,188,616 | $4,425,566 | - |
| Net Income (Loss) | $(360,361) | $(170,220) | - |
| Operating Expenses | $2,542,498 | $4,589,307 | - |
| Media Traffic Purchase (COGS) | $1,954,051 | $3,616,019 | - |
| Cash and Equivalents | - | - | $1,338,247 |
| Total Liabilities | - | - | $2,817,607 |
| Working Capital | - | - | $272,514 (Surplus) |
| Accumulated Deficit | - | - | $(24,346,311) |
Material Changes vs. Prior Period
- Revenue Growth: Revenue increased significantly compared to the prior year. For the three months ended June 30, 2024, revenue was $2.19M compared to $1.08M in Q2 2023. For the six-month period, revenue was $4.43M compared to $1.43M in the same period in 2023.
- Profitability Shift: The company swung from profitability to a net loss. Q2 2023 reported a net income of $480,526, whereas Q2 2024 reported a net loss of $360,361. Similarly, the six-month period shifted from a net income of $372,412 in 2023 to a net loss of $170,220 in 2024.
- Expense Expansion: Operating expenses rose sharply to support revenue growth. Media traffic purchases (cost of goods sold) increased from $403,000 in Q2 2023 to $1.95M in Q2 2024. General and administrative expenses also increased from $141,696 to $588,447.
- Liquidity Improvement: Cash on hand increased from $472,509 at year-end 2023 to $1,338,247 as of June 30, 2024, driven primarily by new debt financing.
Guidance, Outlook, Risks, and Contingencies
- Going Concern: The filing explicitly states there is substantial doubt about the company's ability to continue as a going concern for the next twelve months. The company has sustained recurring losses and requires additional capital to meet obligations and fund growth.
- Financing Activities: To address liquidity, the company secured $740,000 in new debt during the six months ended June 30, 2024. This includes two convertible notes ($200k and $100k face value) and a $500k promissory note.
- Customer Concentration Risk: The business is highly dependent on a few key clients. The top three customers represented over 83% of revenue for the three months ended June 30, 2024. Loss of these customers would materially impact financial health.
- Related Party Transactions: Significant liabilities exist related to related parties, including $1.95M in unpaid payroll liabilities to officers and related parties. Media traffic purchases are conducted exclusively through a related party, Hottest Media LLC.
- Internal Controls: Management concluded that disclosure controls and procedures were not effective as of June 30, 2024, citing material weaknesses due to inadequate segregation of duties and insufficient written policies.
Investor Verification Checklist
- Debt Service Capability: Verify the company's ability to service the new $740,000 in debt obligations and the $1.95M in accrued related-party payroll liabilities.
- Customer Retention: Assess the stability of the top three customers who account for >83% of recent revenue.
- Capital Raise Status: Confirm if the company has secured the additional equity or debt financing required to sustain operations for the next 12 months as noted in the going concern warning.
- Related Party Terms: Review the terms of the media traffic purchases with Hottest Media LLC to ensure pricing is at arm's length.
- Internal Control Remediation: Monitor progress on remediation steps for the identified material weaknesses in internal financial controls.