Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Selling/general/admin expenses 1.47 M1.13 M1.15 M1.1 M 4.85 M Research & development ———— — Operating income 3.75 M4.28 M4.75 M4.77 M 17.55 M Non-Operating Income, Total 112 K-114 K41 K47 K 86 K Interest expense, net of interest capitalized 2.75 M2.67 M2.75 M2.69 M 10.85 M Non-Operating Income, excl. Interest Expenses -2.64 M-2.78 M-2.71 M-2.64 M -10.77 M Unusual income/expense ———— — Pretax income 955 K1.55 M2.02 M2.11 M 6.64 M Equity in earnings ———— — Taxes 203 K374 K418 K438 K 1.43 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 747 K1.18 M1.6 M1.68 M 5.2 M Discontinued operations ———— — Net income 747 K1.18 M1.6 M1.68 M 5.2 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 748 K1.18 M1.6 M1.68 M 5.2 M Basic earnings per share (Basic EPS) 0.240.390.530.56 1.72 Diluted earnings per share (Diluted EPS) 0.240.380.520.55 1.69 Average basic shares outstanding 3.06 M3.05 M3.01 M3.02 M 12.14 M Diluted shares outstanding 6.15 M3.08 M6.06 M6.1 M 21.38 M EBITDA 4.03 M4.82 M4.99 M4.98 M 18.82 M EBIT 3.75 M4.28 M4.75 M4.77 M 17.55 M Cost of revenue 6 000-148 K43 K109 K 10 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 284 K539 K239 K211 K 1.27 M