Integrated Media Technology Ltd annual report, Q4 FY2020

Integrated Media Technology Limited — FY2020 Form 20-F

Reporting period: Fiscal year ended December 31, 2020. This is an annual report, not a standalone Q4 filing. Financial statements are audited, prepared under IFRS, and presented in Australian dollars (A$). IMTE is an Australian company listed on Nasdaq under IMTE.

Business context and reporting period

IMTE shifted strategy during 2020: it disposed of its 3D research and development and test-manufacturing operations, reducing staff and overhead and focusing on marketing and sales. It expanded into nano-coated air-filter plates through its 51%-owned Sunup subsidiary, which began commercial production in November. Switchable-glass lamination, IoT and financial research were also identified as growth initiatives; these businesses were at early or pre-commercial stages at year-end.

Key financial metrics

Metric (A$ unless noted)FY2020FY2019
Operating revenue, audited statements1,744,6291,275,425
Gross profit433,063266,604
Gross marginAbout 24.8%About 20.9%
Net loss(10,543,658)(16,700,199)
Basic and diluted loss per share(A$2.33)(A$4.63)
Net cash used in operating activities(6,191,115)(6,540,014)
Cash and bank balances at year-end2,194,084735,724
Total assets12,953,66519,946,276
Total liabilities8,047,81319,867,253
Net current assets1,276,431(12,763,614)
Total equity4,905,85279,023

Revenue growth reflected sales of 3D products and tablets, as well as A$317,472 of new air-filter sales. Products accounted for about 95% of audited operating revenue. The gross-margin improvement was attributed mainly to product mix, including higher-margin filter products. The loss narrowed year over year, but remained substantial. It included A$3.46 million of impairment on intangible assets, A$0.93 million of development-project write-offs, A$2.10 million of finance costs, and a A$2.31 million fair-value gain on derivative instruments.

Cash flow remained negative from operations and investing: investing used A$4.59 million, including equipment purchases, while financing provided A$13.39 million, primarily through share issuance and convertible-note proceeds. The company reported no bank borrowings or lease liabilities at year-end. Convertible promissory notes had a reported carrying value of A$2.20 million, with associated derivative liabilities of A$1.48 million. Total equity improved substantially, supported by financing and other balance-sheet changes.

Material changes versus the prior comparable period

  • Audited operating revenue increased about 37%, and gross margin rose roughly 4 percentage points.
  • Net loss decreased by about A$6.16 million. Management attributed lower costs to restructuring and reduced staffing, depreciation, rent and professional expenses; the 2019 goodwill impairment did not recur. The 2020 intangible impairment and derivative fair-value gain materially affected the comparison.
  • Headcount fell from 53 at year-end 2019 to 15 at year-end 2020. The company disposed of four subsidiaries associated with prior operations and acquired 51% of Sunup.
  • Net current assets swung from a substantial deficit to a positive balance, and reported equity rose from A$79,023 to A$4.91 million. Financing and debt conversions were important contributors; share count increased from 3.38 million to 6.51 million during 2020.

Outlook, risks, contingencies and unusual items

  • Going concern and funding: The auditor highlighted substantial doubt about IMTE’s ability to continue as a going concern, citing the A$10.5 million 2020 loss, A$6.2 million operating cash outflow and A$34.1 million accumulated deficit. Management planned further equity or debt financing and commercial growth. The filing contains conflicting liquidity assessments: one section says available funds are expected to cover the next 12 months, while the financial-statement note says cash may not be sufficient for that period.
  • COVID-19 and execution: Management said the pandemic disrupted operations and reduced or cancelled planned 3D-display sales. Future revenue depends on commercialization, customer acceptance, distribution and production ramp-up in newer businesses. No quantified revenue or earnings guidance is provided.
  • New business and capital commitments: IMTE contracted to purchase a switchable-glass lamination line for US$1.65 million and disclosed A$2.90 million of capital commitments for investments in two PRC subsidiaries. It planned lamination operations in late 2021. Air-filter expansion, production costs and equipment performance remain execution risks.
  • Subsequent financing and dilution: The company reported approximately US$9.4 million of share placements in the first three months of 2021. Convertible notes and proposed director/officer debt conversions could result in additional shares, with conversion-price adjustment provisions. Further share issuance may dilute existing holders.
  • Controls and reporting: Management concluded disclosure controls and internal control over financial reporting were ineffective at December 31, 2020, identifying material weaknesses involving segregation of duties, period-end reporting, technical accounting expertise and formal accounting processes. Management planned remediation. The auditor’s opinion on the financial statements was unqualified; the auditor did not opine on internal-control effectiveness.
  • Other risks: Nasdaq equity-listing compliance, foreign-exchange exposure, customer and distributor concentration, reliance on third parties and technology partners, intellectual-property protection, and lack of business/product-liability insurance are disclosed risks. The company stated it was compliant with Nasdaq’s equity requirement at year-end.

Important facts for investors to verify

  • Reconcile inconsistent revenue figures in the filing: the audited statements report A$1.745 million, while other summary tables show different totals (including A$1.833 million and A$1.751 million). The MD&A also contains a 2020 loss figure of A$7.02 million that conflicts with the audited A$10.54 million net loss.
  • Assess the going-concern funding position, particularly against the conflicting statements about whether liquidity covers the next 12 months, subsequent financing proceeds, cash burn and committed investment needs.
  • Confirm conversion terms, dilution exposure and outstanding balances for convertible notes, derivative liabilities and proposed insider debt conversions.
  • Track commercial orders, margins and cash collection for nano-coated filters, and actual timing, cost and customer demand for switchable glass; year-end receivables were A$1.23 million, with all trade receivables reported past due.
  • Monitor remediation of the disclosed material weaknesses and clarify the financial-statement inconsistencies in future filings.