KINS

Value 20202021202220232024 TTM Total revenue 131.37 M161.23 M130.16 M144.19 M155.14 M 200.55 M Gross profit 131.37 M161.23 M130.16 M61.34 M92.51 M 200.55 M Operating expenses 132.66 M170.64 M158.1 M151.56 M131.85 M 161.28 M Selling/general/admin expenses 132 K110 K114 K86 K100 K — Research & development ————— — Operating income -1.29 M-9.41 M-27.94 M-90.21 M-39.35 M 39.27 M Non-Operating Income, Total 14.57 M6.18 M-26.93 M12.81 M7.36 M 8.44 M Interest expense, net of interest capitalized 1.83 M1.83 M2.02 M4 M3.98 M 1.25 M Non-Operating Income, excl. Interest Expenses 12.74 M4.35 M-28.95 M8.8 M3.38 M 7.19 M Unusual income/expense ————— — Pretax income 96.41 M-9.41 M-27.94 M-7.37 M23.29 M 39.27 M Equity in earnings ————— — Taxes -2.26 M-2.03 M-5.42 M-1.2 M4.93 M 7.82 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 972.39 K-7.38 M-22.52 M-6.17 M18.36 M 31.45 M Discontinued operations ————— — Net income 972.39 K-7.38 M-22.52 M-6.17 M18.36 M 31.45 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 972.39 K-7.38 M-22.52 M-6.17 M18.56 M 31.45 M Basic earnings per share (Basic EPS) 0.09-0.7-2.12-0.571.6 2.32 Diluted earnings per share (Diluted EPS) 0.09-0.7-2.12-0.571.48 2.23 Average basic shares outstanding 10.72 M10.59 M10.65 M10.76 M11.48 M 52.5 M Diluted shares outstanding 10.73 M10.59 M10.65 M10.76 M12.42 M 55.15 M EBITDA ———-51.61 M-36.43 M — EBIT ———-90.21 M-39.35 M — Cost of revenue ———82.85 M62.63 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 30.22 M38.05 M3.53 M38.6 M2.92 M 244.27 K