Financials
Value 2021202220232024 TTM Selling/general/admin expenses 87.17 M104.49 M113.31 M130.58 M 132.82 M Research & development ———— — Operating income 23.14 M30.02 M42.08 M37.76 M 40.24 M Non-Operating Income, Total 4.38 M2.5 M908 K2.93 M 5.51 M Interest expense, net of interest capitalized —2.02 M2.04 M2.12 M 2.08 M Non-Operating Income, excl. Interest Expenses 4.12 M253 K-1.18 M649 K 3.22 M Unusual income/expense 259 K228 K45 K162 K 201 K Pretax income 27.53 M32.51 M42.98 M40.7 M 41.67 M Equity in earnings ———— — Taxes 5.09 M6.68 M9.8 M9.87 M 10.34 M Non-controlling/minority interest 1.66 M2.19 M710 K849 K 1.05 M After tax other income/expense ———— — Net income before discontinued operations 20.78 M23.65 M32.47 M29.98 M 30.28 M Discontinued operations ———— — Net income 20.78 M23.65 M32.47 M29.98 M 30.28 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 20.78 M23.65 M32.47 M29.98 M 30.28 M Basic earnings per share (Basic EPS) 1.131.191.631.5 1.51 Diluted earnings per share (Diluted EPS) 1.121.191.631.49 1.5 Average basic shares outstanding 18.41 M19.82 M19.91 M20 M 80.19 M Diluted shares outstanding 18.57 M19.93 M19.98 M20.12 M 80.72 M EBITDA -330.12 M40.42 M52.86 M48.44 M 51.07 M EBIT -340.17 M30.02 M42.08 M37.76 M 40.24 M Cost of revenue 256.42 M290.87 M252.61 M258.3 M 281.17 M Other cost of goods sold 68 K6 000399 K290 K 10 K Depreciation & amortization (cash flow) 10.04 M10.4 M10.78 M10.68 M 10.83 M